G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-4K
|
€
-2K
|
€
-32K
|
€
983K
|
€
-3K
|
€
-18K
|
€
6K
|
€
69K
|
€
100K
|
€
88K
|
€
88K
|
€
90K
|
€
112K
|
€
112K
|
€
112K
|
€
111K
|
€
142K
|
|
|
€
240K
|
€
-5K
|
€
-112K
|
€
27K
|
€
801K
|
€
-70K
|
€
-20K
|
€
-40K
|
€
24K
|
€
34K
|
€
29K
|
€
35K
|
€
33K
|
€
36K
|
€
37K
|
€
30K
|
€
40K
|
€
-35K
|
|
|
€
994K
|
€
754K
|
€
759K
|
€
871K
|
€
863K
|
€
62K
|
€
131K
|
€
152K
|
€
191K
|
€
168K
|
€
134K
|
€
130K
|
€
124K
|
€
115K
|
€
79K
|
€
42K
|
€
11K
|
€
-28K
|
|
|
€
53K
|
€
37K
|
€
37K
|
€
42K
|
€
1,09M
|
€
2K
|
€
24K
|
€
7K
|
€
55K
|
€
82K
|
€
60K
|
€
64K
|
€
66K
|
€
92K
|
€
90K
|
€
88K
|
€
87K
|
€
111K
|
|
|
|
|
|
|
|
|
|
|
-
|
€
18K
|
€
2K
|
€
3K
|
€
3K
|
€
19K
|
€
30K
|
€
19K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
30K
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
84,91%
|
84,84%
|
71,84%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-5K
|
€
-3K
|
€
-32K
|
€
978K
|
€
-12K
|
€
28K
|
€
2K
|
€
55K
|
€
85K
|
€
68K
|
€
74K
|
€
77K
|
€
110K
|
€
110K
|
€
109K
|
€
109K
|
€
140K
|
|
|
€
-5K
|
€
-5K
|
€
-3K
|
€
-32K
|
€
978K
|
€
-47K
|
€
-5K
|
€
-28K
|
€
26K
|
€
56K
|
€
39K
|
€
45K
|
€
48K
|
€
80K
|
€
80K
|
€
80K
|
€
80K
|
€
19K
|
|
|
€
974K
|
€
-5K
|
€
-112K
|
€
27K
|
€
49K
|
€
-70K
|
€
-20K
|
€
-40K
|
€
24K
|
€
34K
|
€
29K
|
€
35K
|
€
33K
|
€
36K
|
€
37K
|
€
30K
|
€
40K
|
€
-35K
|
|
|
|
|
|
|
€
-411K
|
|
€
105K
|
-
|
|
|
|
-
|
€
0
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
532
|
€
12K
|
€
18K
|
€
17K
|
€
38K
|
€
13K
|
€
1K
|
€
10K
|
€
59
|
€
2K
|
€
2K
|
€
16K
|
€
19K
|
€
14K
|
€
28K
|
€
17K
|
€
2K
|
€
7K
|
|
|
€
240K
|
€
-5K
|
€
-112K
|
€
27K
|
€
801K
|
€
-35K
|
€
-38K
|
€
-10K
|
€
63K
|
€
73K
|
€
69K
|
€
75K
|
€
73K
|
€
65K
|
€
66K
|
€
60K
|
€
69K
|
€
86K
|
|
|
€
994K
|
€
998K
|
€
1,00M
|
€
1,12M
|
€
1,09M
|
€
-349K
|
€
-310K
|
€
-168K
|
€
-107K
|
€
-158K
|
€
-161K
|
€
-135K
|
€
-109K
|
€
-88K
|
€
-83K
|
€
-79K
|
€
-69K
|
€
-68K
|
|
|
322,67
|
7 614,77
|
5 671,85
|
1 134,70
|
441,73
|
0,20
|
0,28
|
0,07
|
0,07
|
0,03
|
0,01
|
0,11
|
0,21
|
0,14
|
0,25
|
0,18
|
0,10
|
0,10
|
|
|
322,67
|
7 614,77
|
5 671,85
|
1 134,70
|
441,73
|
0,20
|
0,28
|
0,07
|
0,14
|
0,05
|
0,02
|
0,14
|
0,27
|
0,19
|
0,31
|
0,21
|
0,11
|
0,12
|
|
|
322,67
|
7 614,77
|
5 671,85
|
1 134,70
|
441,73
|
0,20
|
0,28
|
0,07
|
0,10
|
0,04
|
0,02
|
0,12
|
0,23
|
0,16
|
0,28
|
0,19
|
0,11
|
0,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
997K
|
€
998K
|
€
1,00M
|
€
1,12M
|
€
1,09M
|
€
496K
|
€
562K
|
€
383K
|
€
407K
|
€
434K
|
€
460K
|
€
503K
|
€
544K
|
€
559K
|
€
603K
|
€
621K
|
€
641K
|
€
670K
|
|
|
€
3K
|
€
131
|
€
177
|
€
984
|
€
2K
|
€
434K
|
€
430K
|
€
181K
|
€
166K
|
€
226K
|
€
296K
|
€
353K
|
€
410K
|
€
445K
|
€
524K
|
€
579K
|
€
629K
|
€
698K
|
|
|
€
3K
|
€
131
|
€
177
|
€
984
|
€
2K
|
€
434K
|
€
430K
|
€
181K
|
€
89K
|
€
139K
|
€
141K
|
€
131K
|
€
122K
|
€
89K
|
€
102K
|
€
90K
|
€
74K
|
€
70K
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
62K
|
€
133K
|
€
203K
|
€
273K
|
€
343K
|
€
413K
|
€
483K
|
€
553K
|
€
623K
|
|
|
99,69%
|
75,49%
|
75,62%
|
78,01%
|
79,07%
|
12,47%
|
23,41%
|
39,65%
|
47,00%
|
38,65%
|
29,15%
|
25,78%
|
22,83%
|
20,53%
|
13,09%
|
6,74%
|
1,78%
|
-4,25%
|
|
|
|
|
|
|
|
|
|
|
0,26
|
0,37
|
0,99
|
1,56
|
2,19
|
2,98
|
5,23
|
11,52
|
48,46
|
-21,87
|
|
|
|
|
|
|
0
|
|
15,49
|
103,35
|
3,01
|
2,65
|
4,35
|
4,78
|
5,33
|
4,06
|
4,78
|
5,31
|
5,76
|
5
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,16%
|
-0,72%
|
-14,80%
|
3,08%
|
92,83%
|
-56,83%
|
-28,63%
|
-6,81%
|
32,94%
|
43,47%
|
51,25%
|
57,58%
|
58,49%
|
56,77%
|
84,01%
|
142,64%
|
606,35%
|
-303,43%
|
|
|
24,16%
|
-0,72%
|
-14,80%
|
3,08%
|
92,83%
|
-112,61%
|
-15,51%
|
-26,08%
|
12,44%
|
20,06%
|
21,97%
|
27,28%
|
26,89%
|
31,29%
|
46,92%
|
72,78%
|
349,71%
|
121,78%
|
|
|
24,08
|
-0,54
|
-11,19
|
2,40
|
73,40
|
-14,05
|
-3,63
|
-10,34
|
5,85
|
7,75
|
6,40
|
7,03
|
6,14
|
6,42
|
6,14
|
4,91
|
6,22
|
-5,18
|
|
|
24,16
|
-0,72
|
-14,80
|
3,08
|
92,83
|
-112,61
|
-15,51
|
-26,08
|
12,44
|
20,06
|
21,97
|
27,28
|
26,89
|
31,29
|
46,92
|
72,78
|
349,71
|
121,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|