G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
242K
|
€
261K
|
€
454K
|
€
238K
|
€
388K
|
€
354K
|
€
383K
|
€
345K
|
€
402K
|
€
422K
|
€
423K
|
€
398K
|
€
364K
|
€
375K
|
€
338K
|
€
430K
|
€
523K
|
€
505K
|
€
461K
|
€
399K
|
|
|
€
-36K
|
€
20K
|
€
254K
|
€
-52K
|
€
71K
|
€
82K
|
€
76K
|
€
70K
|
€
74K
|
€
81K
|
€
80K
|
€
67K
|
€
41K
|
€
29K
|
€
1K
|
€
4K
|
€
81K
|
€
65K
|
€
30K
|
€
2K
|
|
|
€
334K
|
€
370K
|
€
350K
|
€
96K
|
€
148K
|
€
137K
|
€
125K
|
€
119K
|
€
114K
|
€
113K
|
€
111K
|
€
111K
|
€
109K
|
€
108K
|
€
107K
|
€
106K
|
€
102K
|
€
85K
|
€
75K
|
€
70K
|
|
|
5
|
5
|
5
|
5
|
7
|
7
|
7
|
7
|
7,30
|
7,80
|
8,40
|
8,80
|
8,80
|
8,80
|
9,60
|
10,70
|
11
|
10,90
|
11,60
|
12
|
|
|
€
31K
|
€
79K
|
€
314K
|
€
3K
|
€
99K
|
€
104K
|
€
104K
|
€
99K
|
€
111K
|
€
125K
|
€
120K
|
€
101K
|
€
71K
|
€
75K
|
€
32K
|
€
66K
|
€
150K
|
€
131K
|
€
123K
|
€
81K
|
|
|
€
1K
|
|
|
€
2K
|
€
8K
|
€
5K
|
|
€
13K
|
€
34K
|
€
21K
|
€
19K
|
€
34K
|
€
17K
|
€
9K
|
€
11K
|
€
19K
|
€
15K
|
€
38K
|
€
20K
|
€
269
|
|
|
€
18K
|
€
4K
|
€
10K
|
€
18K
|
€
20K
|
€
19K
|
€
30K
|
€
23K
|
€
25K
|
€
30K
|
€
31K
|
€
32K
|
€
30K
|
€
34K
|
€
27K
|
€
42K
|
€
38K
|
€
45K
|
€
45K
|
€
41K
|
|
|
|
|
|
|
€
60K
|
€
70K
|
€
70K
|
€
65K
|
€
73K
|
€
80K
|
€
80K
|
€
65K
|
€
40K
|
€
28K
|
|
|
€
65K
|
€
55K
|
€
25K
|
|
|
|
|
|
|
|
84,12%
|
85,06%
|
92,38%
|
92,37%
|
98,99%
|
98,26%
|
99,67%
|
97,20%
|
96,40%
|
97,30%
|
|
|
79,96%
|
84,71%
|
83,01%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
80K
|
€
327K
|
€
-3K
|
€
117K
|
€
124K
|
€
125K
|
€
118K
|
€
134K
|
€
151K
|
€
145K
|
€
122K
|
€
83K
|
€
89K
|
€
41K
|
€
89K
|
€
184K
|
€
161K
|
€
151K
|
€
111K
|
|
|
€
-24K
|
€
31K
|
€
273K
|
€
-36K
|
€
103K
|
€
114K
|
€
116K
|
€
108K
|
€
127K
|
€
141K
|
€
133K
|
€
115K
|
€
76K
|
€
71K
|
€
19K
|
€
57K
|
€
122K
|
€
115K
|
€
81K
|
€
29K
|
|
|
€
-36K
|
€
20K
|
€
-262K
|
€
-52K
|
€
71K
|
€
82K
|
€
76K
|
€
70K
|
€
74K
|
€
81K
|
€
80K
|
€
67K
|
€
41K
|
€
29K
|
€
1K
|
€
4K
|
€
81K
|
€
65K
|
€
30K
|
€
2K
|
|
|
€
883
|
€
70K
|
€
0
|
€
147K
|
€
13K
|
€
66K
|
€
0
|
€
743
|
€
10K
|
€
11K
|
€
3K
|
€
5K
|
€
0
|
€
463
|
€
4K
|
€
24K
|
€
78K
|
€
30K
|
€
33K
|
€
32K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
103K
|
€
32K
|
€
76K
|
€
33K
|
€
46K
|
€
150K
|
€
196K
|
€
216K
|
€
171K
|
€
159K
|
€
107K
|
€
200K
|
€
150K
|
€
242K
|
€
233K
|
€
213K
|
€
325K
|
€
76K
|
€
144K
|
€
126K
|
|
|
€
12K
|
€
69K
|
€
308K
|
€
-19K
|
€
86K
|
€
92K
|
€
84K
|
€
80K
|
€
81K
|
€
92K
|
€
93K
|
€
73K
|
€
49K
|
€
47K
|
€
23K
|
€
36K
|
€
143K
|
€
111K
|
€
100K
|
€
83K
|
|
|
€
-100K
|
€
-82K
|
€
5K
|
€
-175K
|
€
-78K
|
€
-99K
|
€
-63K
|
€
-63K
|
€
-57K
|
€
-51K
|
€
-30K
|
€
-11K
|
€
12K
|
€
13K
|
€
25K
|
€
38K
|
€
40K
|
€
14K
|
€
-3K
|
€
23K
|
|
|
0,83
|
0,82
|
1,01
|
0,78
|
0,81
|
0,81
|
0,86
|
0,87
|
0,89
|
0,89
|
0,94
|
0,98
|
1,03
|
1,02
|
1,05
|
1,07
|
1,07
|
1,03
|
0,99
|
1,06
|
|
|
0,51
|
0,47
|
0,61
|
0,73
|
0,71
|
0,75
|
0,77
|
0,80
|
0,82
|
0,80
|
0,85
|
0,89
|
0,91
|
0,95
|
1
|
1,02
|
1,04
|
1
|
0,97
|
1,02
|
|
|
1,17
|
1,26
|
1,44
|
0,78
|
0,81
|
0,82
|
0,87
|
0,88
|
0,89
|
0,89
|
0,94
|
0,98
|
1,03
|
1,03
|
1,08
|
1,10
|
1,08
|
1,04
|
1,01
|
1,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
983K
|
€
899K
|
€
803K
|
€
990K
|
€
574K
|
€
669K
|
€
584K
|
€
642K
|
€
668K
|
€
628K
|
€
674K
|
€
718K
|
€
670K
|
€
769K
|
€
796K
|
€
817K
|
€
899K
|
€
784K
|
€
772K
|
€
765K
|
|
|
€
649K
|
€
529K
|
€
454K
|
€
894K
|
€
425K
|
€
532K
|
€
460K
|
€
523K
|
€
555K
|
€
515K
|
€
563K
|
€
607K
|
€
561K
|
€
662K
|
€
689K
|
€
712K
|
€
798K
|
€
699K
|
€
697K
|
€
695K
|
|
|
€
596K
|
€
448K
|
€
339K
|
€
806K
|
€
404K
|
€
517K
|
€
453K
|
€
504K
|
€
514K
|
€
465K
|
€
490K
|
€
512K
|
€
439K
|
€
529K
|
€
514K
|
€
505K
|
€
578K
|
€
485K
|
€
455K
|
€
392K
|
|
|
€
51K
|
€
80K
|
€
114K
|
€
88K
|
€
20K
|
€
12K
|
€
4K
|
€
18K
|
€
39K
|
€
48K
|
€
71K
|
€
93K
|
€
120K
|
€
130K
|
€
161K
|
€
192K
|
€
213K
|
€
207K
|
€
233K
|
€
297K
|
|
|
33,99%
|
41,16%
|
43,55%
|
9,71%
|
25,85%
|
20,46%
|
21,33%
|
18,51%
|
16,99%
|
17,97%
|
16,53%
|
15,47%
|
16,30%
|
14,00%
|
13,44%
|
12,96%
|
11,30%
|
10,88%
|
9,77%
|
9,19%
|
|
|
0,15
|
0,22
|
0,33
|
0,92
|
0,13
|
0,09
|
0,04
|
0,15
|
0,34
|
0,42
|
0,63
|
0,84
|
1,10
|
1,20
|
1,51
|
1,82
|
2,10
|
2,42
|
3,09
|
4,23
|
|
|
26,51
|
6,64
|
1,39
|
|
3,62
|
4,28
|
3,69
|
4,44
|
4,16
|
3,40
|
3,87
|
4,99
|
6,72
|
7,41
|
16,95
|
8,01
|
4,33
|
4,34
|
4,61
|
6,27
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,65%
|
18,63%
|
87,96%
|
-19,30%
|
58,12%
|
67,33%
|
67,45%
|
67,35%
|
70,93%
|
81,34%
|
83,14%
|
66,02%
|
44,78%
|
43,85%
|
21,28%
|
34,40%
|
140,91%
|
130,03%
|
133,02%
|
117,88%
|
|
|
-10,75%
|
5,41%
|
72,53%
|
-54,26%
|
48,10%
|
60,09%
|
60,78%
|
59,19%
|
64,96%
|
72,19%
|
72,08%
|
60,19%
|
37,99%
|
26,71%
|
0,96%
|
4,07%
|
80,00%
|
76,10%
|
39,94%
|
2,14%
|
|
|
-3,65
|
2,23
|
31,59
|
-5,27
|
12,43
|
12,29
|
12,97
|
10,96
|
11,03
|
12,98
|
11,91
|
9,31
|
6,19
|
3,74
|
0,13
|
0,53
|
9,04
|
8,28
|
3,90
|
0,20
|
|
|
-10,75
|
5,41
|
72,53
|
-54,26
|
48,10
|
60,09
|
60,78
|
59,19
|
64,96
|
72,19
|
72,08
|
60,19
|
37,99
|
26,71
|
0,96
|
4,07
|
80,00
|
76,10
|
39,94
|
2,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5
|
5
|
5
|
5
|
7
|
7
|
7
|
7
|
7,30
|
7,80
|
8,40
|
8,80
|
8,80
|
8,80
|
9,60
|
10,70
|
11
|
10,90
|
11,60
|
12
|
|
|
€
4K
|
€
766
|
€
2K
|
€
4K
|
€
3K
|
€
3K
|
€
4K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
4K
|
€
3K
|
€
4K
|
€
3K
|
€
4K
|
€
4K
|
€
3K
|