G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
119K
|
€
206K
|
€
92K
|
€
251K
|
€
160K
|
€
287K
|
€
245K
|
€
231K
|
€
234K
|
€
289K
|
€
247K
|
€
176K
|
€
178K
|
€
147K
|
€
156K
|
€
184K
|
|
|
€
38K
|
€
99K
|
€
23K
|
€
99K
|
€
27K
|
€
102K
|
€
49K
|
€
37K
|
€
28K
|
€
63K
|
€
60K
|
€
9K
|
€
11K
|
€
-28K
|
€
7K
|
€
1K
|
|
|
€
736K
|
€
698K
|
€
599K
|
€
576K
|
€
478K
|
€
452K
|
€
352K
|
€
304K
|
€
268K
|
€
241K
|
€
179K
|
€
121K
|
€
104K
|
€
93K
|
€
121K
|
€
111K
|
|
|
0.00
|
|
|
|
|
2.50
|
2.20
|
2.30
|
2.40
|
2.20
|
2.40
|
1.40
|
1.40
|
1.80
|
1.50
|
1.20
|
|
|
€
101K
|
€
195K
|
€
90K
|
€
222K
|
€
114K
|
€
242K
|
€
171K
|
€
135K
|
€
124K
|
€
177K
|
€
142K
|
€
87K
|
€
91K
|
€
65K
|
€
77K
|
€
81K
|
|
|
€
9K
|
€
10K
|
€
1K
|
€
6K
|
€
10K
|
€
12K
|
€
6K
|
€
2K
|
€
17K
|
€
40K
|
€
9K
|
€
2K
|
€
960
|
€
429
|
€
481
|
|
|
|
€
2K
|
-
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
5K
|
€
2K
|
€
2K
|
€
4K
|
€
946
|
€
3K
|
€
391
|
€
885
|
€
4K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
67K
|
€
160K
|
€
62K
|
€
180K
|
€
93K
|
€
205K
|
€
160K
|
€
148K
|
€
150K
|
€
211K
|
€
169K
|
€
117K
|
€
124K
|
€
88K
|
€
103K
|
€
109K
|
|
|
€
47K
|
€
137K
|
€
35K
|
€
154K
|
€
50K
|
€
159K
|
€
90K
|
€
75K
|
€
66K
|
€
126K
|
€
95K
|
€
33K
|
€
40K
|
€
5K
|
€
34K
|
€
44K
|
|
|
€
38K
|
€
99K
|
€
23K
|
€
99K
|
€
27K
|
€
102K
|
€
49K
|
€
37K
|
€
28K
|
€
63K
|
€
60K
|
€
9K
|
€
11K
|
€
-28K
|
€
7K
|
€
1K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
15K
|
€
19K
|
€
0
|
€
18K
|
€
27K
|
€
24K
|
€
19K
|
€
6K
|
€
135K
|
€
53K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
591K
|
€
526K
|
€
427K
|
€
571K
|
€
415K
|
€
400K
|
€
303K
|
€
271K
|
€
245K
|
€
266K
|
€
217K
|
€
163K
|
€
157K
|
€
138K
|
€
169K
|
€
163K
|
|
|
€
59K
|
€
122K
|
€
50K
|
€
126K
|
€
70K
|
€
148K
|
€
119K
|
€
110K
|
€
112K
|
€
147K
|
€
135K
|
€
93K
|
€
95K
|
€
56K
|
€
76K
|
€
66K
|
|
|
€
598K
|
€
539K
|
€
417K
|
€
394K
|
€
296K
|
€
254K
|
€
149K
|
€
87K
|
€
49K
|
€
24K
|
€
-1K
|
€
-24K
|
€
-8K
|
€
-189
|
€
18K
|
€
12K
|
|
|
11.78
|
20.74
|
10.06
|
2.62
|
2.27
|
2.06
|
1.60
|
1.30
|
1.17
|
1.07
|
1.00
|
0.92
|
0.97
|
1.00
|
1.08
|
1.06
|
|
|
10.93
|
19.85
|
9.68
|
2.52
|
2.00
|
1.79
|
1.36
|
1.08
|
0.94
|
0.87
|
0.77
|
0.64
|
0.75
|
0.76
|
0.87
|
0.95
|
|
|
11.78
|
20.74
|
10.06
|
2.70
|
2.35
|
2.12
|
1.67
|
1.36
|
1.21
|
1.11
|
1.03
|
0.94
|
1.00
|
1.03
|
1.11
|
1.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
791K
|
€
725K
|
€
645K
|
€
847K
|
€
765K
|
€
773K
|
€
710K
|
€
732K
|
€
773K
|
€
859K
|
€
877K
|
€
880K
|
€
912K
|
€
983K
|
€
932K
|
€
920K
|
|
|
€
55K
|
€
27K
|
€
46K
|
€
270K
|
€
286K
|
€
319K
|
€
356K
|
€
426K
|
€
502K
|
€
613K
|
€
693K
|
€
754K
|
€
807K
|
€
888K
|
€
809K
|
€
809K
|
|
|
€
55K
|
€
27K
|
€
46K
|
€
236K
|
€
225K
|
€
232K
|
€
239K
|
€
273K
|
€
282K
|
€
325K
|
€
311K
|
€
281K
|
€
240K
|
€
228K
|
€
214K
|
€
191K
|
|
|
|
|
-
|
€
27K
|
€
53K
|
€
80K
|
€
107K
|
€
142K
|
€
210K
|
€
278K
|
€
371K
|
€
465K
|
€
558K
|
€
652K
|
€
590K
|
€
611K
|
|
|
92.99%
|
96.23%
|
92.86%
|
68.03%
|
62.52%
|
58.5%
|
49.55%
|
41.47%
|
34.64%
|
28.1%
|
20.46%
|
13.71%
|
11.41%
|
9.51%
|
13.01%
|
12.07%
|
|
|
|
|
0.00
|
0.05
|
0.11
|
0.18
|
0.30
|
0.47
|
0.78
|
1.15
|
2.07
|
3.85
|
5.36
|
6.97
|
4.86
|
5.50
|
|
|
0.83
|
0.17
|
0.74
|
1.50
|
3.09
|
1.56
|
2.22
|
2.87
|
3.34
|
2.91
|
4.10
|
6.46
|
6.51
|
10.09
|
7.89
|
7.40
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.96%
|
17.42%
|
8.4%
|
21.79%
|
14.69%
|
32.66%
|
33.92%
|
36.36%
|
41.9%
|
61.11%
|
74.99%
|
77.16%
|
91.03%
|
59.46%
|
62.56%
|
59.87%
|
|
|
5.2%
|
14.12%
|
3.92%
|
17.14%
|
5.69%
|
22.51%
|
13.99%
|
12.17%
|
10.38%
|
26.14%
|
33.42%
|
7.71%
|
10.55%
|
-29.45%
|
5.82%
|
0.96%
|
|
|
4.84
|
13.59
|
3.64
|
11.66
|
3.56
|
13.17
|
6.93
|
5.05
|
3.60
|
7.34
|
6.84
|
1.06
|
1.20
|
-2.80
|
0.76
|
0.12
|
|
|
5.20
|
14.12
|
3.92
|
17.14
|
5.69
|
22.51
|
13.99
|
12.17
|
10.38
|
26.14
|
33.42
|
7.71
|
10.55
|
-29.45
|
5.82
|
0.96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
|
|
|
|
2.50
|
2.20
|
2.30
|
2.40
|
2.20
|
2.40
|
1.40
|
1.40
|
1.80
|
1.50
|
1.20
|
|
|
|
|
|
|
|
€
626
|
€
916
|
€
2K
|
€
634
|
€
900
|
€
2K
|
€
676
|
€
2K
|
€
217
|
€
590
|
€
3K
|