GM
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
12K
|
€
6K
|
€
13K
|
€
5K
|
€
9K
|
€
6K
|
€
1K
|
€
3K
|
€
2K
|
€
-1K
|
€
-376
|
€
-1K
|
€
-1K
|
€
-11K
|
€
-3K
|
€
-15K
|
€
14K
|
€
-6K
|
€
3K
|
|
|
€
16K
|
€
9K
|
€
3K
|
€
10K
|
€
3K
|
€
6K
|
€
3K
|
€
-327
|
€
1K
|
€
1K
|
€
-2K
|
€
2K
|
€
-1K
|
€
-2K
|
€
-13K
|
€
-4K
|
€
-12K
|
€
10K
|
€
-11K
|
€
2K
|
|
|
€
76K
|
€
60K
|
€
51K
|
€
49K
|
€
39K
|
€
36K
|
€
31K
|
€
28K
|
€
28K
|
€
27K
|
€
25K
|
€
27K
|
€
28K
|
€
29K
|
€
31K
|
€
44K
|
€
48K
|
€
60K
|
€
50K
|
€
61K
|
|
|
€
20K
|
€
9K
|
€
4K
|
€
10K
|
€
4K
|
€
6K
|
€
4K
|
€
1K
|
€
2K
|
€
3K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
€
16K
|
€
2K
|
€
4K
|
|
|
€
5K
|
|
|
-
|
€
1K
|
|
|
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
9K
|
€
3K
|
€
10K
|
€
3K
|
€
6K
|
€
3K
|
€
-184
|
€
2K
|
€
2K
|
€
-1K
|
€
-939
|
€
-1K
|
€
-1K
|
€
-13K
|
€
-5K
|
€
-17K
|
€
12K
|
€
-9K
|
€
1K
|
|
|
€
21K
|
€
9K
|
€
3K
|
€
10K
|
€
3K
|
€
6K
|
€
3K
|
€
-184
|
€
2K
|
€
2K
|
€
-1K
|
€
-939
|
€
-1K
|
€
-1K
|
€
-13K
|
€
-5K
|
€
-18K
|
€
11K
|
€
-9K
|
€
-1K
|
|
|
€
16K
|
€
9K
|
€
3K
|
€
10K
|
€
3K
|
€
6K
|
€
3K
|
€
-327
|
€
1K
|
€
1K
|
€
-2K
|
€
2K
|
€
-1K
|
€
-2K
|
€
-13K
|
€
-4K
|
€
-12K
|
€
10K
|
€
-11K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
0
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
24K
|
€
20K
|
€
41K
|
€
19K
|
€
5K
|
€
1K
|
€
6K
|
€
1K
|
€
7K
|
€
23K
|
€
26K
|
€
27K
|
€
30K
|
€
26K
|
€
31K
|
€
36K
|
€
2K
|
€
2K
|
€
10K
|
|
|
€
16K
|
€
9K
|
€
3K
|
€
10K
|
€
3K
|
€
6K
|
€
3K
|
€
-327
|
€
1K
|
€
1K
|
€
-2K
|
€
2K
|
€
-1K
|
€
-2K
|
€
-13K
|
€
-4K
|
€
-10K
|
€
11K
|
€
-10K
|
€
5K
|
|
|
€
76K
|
€
60K
|
€
51K
|
€
49K
|
€
39K
|
€
36K
|
€
31K
|
€
28K
|
€
28K
|
€
27K
|
€
25K
|
€
27K
|
€
28K
|
€
29K
|
€
31K
|
€
43K
|
€
44K
|
€
64K
|
€
64K
|
€
60K
|
|
|
1.24
|
1.22
|
1.23
|
1.33
|
1.40
|
1.26
|
1.36
|
1.42
|
1.40
|
1.84
|
15.12
|
109.30
|
10.67
|
18.34
|
47.98
|
13.09
|
101.51
|
2.26
|
2.61
|
2.13
|
|
|
0.24
|
0.35
|
0.18
|
0.29
|
0.55
|
0.22
|
0.21
|
0.19
|
0.21
|
0.38
|
15.12
|
109.30
|
10.67
|
18.34
|
41.45
|
9.82
|
84.56
|
0.20
|
0.24
|
0.27
|
|
|
1.24
|
1.22
|
1.23
|
1.34
|
1.40
|
1.26
|
1.36
|
1.42
|
1.40
|
1.84
|
15.12
|
109.30
|
10.67
|
18.34
|
47.98
|
13.09
|
101.51
|
2.26
|
2.61
|
2.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
392K
|
€
331K
|
€
271K
|
€
196K
|
€
136K
|
€
178K
|
€
117K
|
€
94K
|
€
97K
|
€
58K
|
€
27K
|
€
27K
|
€
31K
|
€
31K
|
€
31K
|
€
47K
|
€
48K
|
€
119K
|
€
105K
|
€
114K
|
|
|
€
316K
|
€
271K
|
€
220K
|
€
147K
|
€
97K
|
€
141K
|
€
87K
|
€
67K
|
€
69K
|
€
32K
|
€
2K
|
€
246
|
€
3K
|
€
2K
|
€
651
|
€
4K
|
€
443
|
€
59K
|
€
55K
|
€
54K
|
|
|
€
316K
|
€
271K
|
€
220K
|
€
146K
|
€
97K
|
€
141K
|
€
87K
|
€
67K
|
€
69K
|
€
32K
|
€
2K
|
€
246
|
€
3K
|
€
2K
|
€
651
|
€
4K
|
€
443
|
€
50K
|
€
40K
|
€
54K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
15K
|
|
|
|
19.33%
|
18.04%
|
18.87%
|
24.87%
|
28.69%
|
20.52%
|
26.28%
|
29.36%
|
28.8%
|
45.55%
|
93.39%
|
99.09%
|
90.63%
|
94.55%
|
97.92%
|
92.41%
|
99.09%
|
50.04%
|
47.81%
|
53.03%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.15
|
0.30
|
|
|
|
14.95
|
31.21
|
79.78
|
15.07
|
35.29
|
24.31
|
25.86
|
|
42.97
|
19.07
|
|
|
|
|
|
|
|
4.84
|
|
44.16
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21.19%
|
14.26%
|
5.03%
|
19.64%
|
6.63%
|
15.44%
|
10.34%
|
-1.18%
|
5.1%
|
5.61%
|
-6.28%
|
8.64%
|
-4.41%
|
-5.25%
|
-42.3%
|
-8.75%
|
-21.55%
|
18.24%
|
-20.42%
|
7.45%
|
|
|
21.19%
|
14.26%
|
5.03%
|
19.64%
|
6.63%
|
15.44%
|
10.34%
|
-1.18%
|
5.1%
|
5.61%
|
-6.28%
|
8.64%
|
-4.41%
|
-5.25%
|
-43.36%
|
-9.49%
|
-24.21%
|
16.1%
|
-21.07%
|
3.32%
|
|
|
4.10
|
2.57
|
0.95
|
4.88
|
1.90
|
3.17
|
2.72
|
-0.35
|
1.47
|
2.55
|
-5.86
|
8.56
|
-4.00
|
-4.96
|
-42.46
|
-8.77
|
-23.99
|
8.06
|
-10.07
|
1.76
|
|
|
21.19
|
14.26
|
5.03
|
19.64
|
6.63
|
15.44
|
10.34
|
-1.18
|
5.10
|
5.61
|
-6.28
|
8.64
|
-4.41
|
-5.25
|
-43.36
|
-9.49
|
-24.21
|
16.10
|
-21.07
|
3.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|