G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
714K
|
€
421K
|
€
669K
|
|
|
|
|
|
|
|
|
|
|
|
€
216K
|
€
-23K
|
€
176K
|
€
204K
|
€
-5K
|
€
161K
|
€
120K
|
€
235K
|
€
47K
|
€
50K
|
€
54K
|
€
68K
|
|
|
€
1.49M
|
€
1.28M
|
€
1.30M
|
€
1.63M
|
€
1.29M
|
€
1.27M
|
€
1.87M
|
€
1.76M
|
€
1.74M
|
€
1.30M
|
€
1.76M
|
€
1.72M
|
|
|
€
539K
|
€
275K
|
€
457K
|
€
711K
|
€
398K
|
€
528K
|
€
512K
|
€
678K
|
€
355K
|
€
278K
|
€
385K
|
€
445K
|
|
|
€
6K
|
€
2K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
500K
|
|
€
86K
|
€
100K
|
|
€
200K
|
|
€
500K
|
|
|
|
|
|
|
284.72%
|
|
|
61.98%
|
|
85.08%
|
|
1008.09%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
606K
|
€
317K
|
€
567K
|
€
584K
|
€
327K
|
€
451K
|
€
330K
|
€
441K
|
€
198K
|
€
164K
|
€
198K
|
€
247K
|
|
|
€
341K
|
€
41K
|
€
296K
|
€
322K
|
€
83K
|
€
201K
|
€
162K
|
€
289K
|
€
52K
|
€
19K
|
€
35K
|
€
67K
|
|
|
€
216K
|
€
-23K
|
€
176K
|
€
204K
|
€
-5K
|
€
161K
|
€
120K
|
€
235K
|
€
47K
|
€
50K
|
€
60K
|
€
68K
|
|
|
€
207K
|
€
132K
|
€
82K
|
€
364K
|
€
705K
|
€
1.55M
|
€
1.17M
|
€
102K
|
€
424K
|
€
101K
|
€
35K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
1K
|
€
25K
|
€
20K
|
€
161K
|
€
117K
|
€
63K
|
€
847
|
€
528
|
€
228
|
€
4K
|
€
227K
|
|
|
€
481K
|
€
253K
|
€
447K
|
€
466K
|
€
239K
|
€
412K
|
€
288K
|
€
387K
|
€
193K
|
€
194K
|
€
217K
|
€
247K
|
|
|
€
-1.20M
|
€
-1.35M
|
€
-1.31M
|
€
-1.01M
|
€
-1.09M
|
€
-500K
|
€
94K
|
€
178K
|
€
106K
|
€
-51K
|
€
415K
|
€
246K
|
|
|
0.13
|
0.04
|
0.19
|
0.03
|
0.21
|
0.25
|
1.18
|
1.47
|
1.29
|
0.93
|
3.15
|
4.73
|
|
|
0.56
|
0.11
|
0.36
|
0.08
|
0.34
|
0.58
|
2.22
|
2.19
|
-2.69
|
1.83
|
-11.90
|
-5.58
|
|
|
0.21
|
0.06
|
0.24
|
0.05
|
0.26
|
0.35
|
1.54
|
1.76
|
4.98
|
1.23
|
8.58
|
61.96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4.26M
|
€
4.19M
|
€
4.58M
|
€
4.50M
|
€
4.65M
|
€
4.06M
|
€
3.22M
|
€
2.15M
|
€
2.11M
|
€
2.06M
|
€
1.97M
|
€
1.80M
|
|
|
€
2.77M
|
€
2.91M
|
€
3.27M
|
€
2.87M
|
€
3.36M
|
€
2.79M
|
€
1.35M
|
€
381K
|
€
361K
|
€
747K
|
€
193K
|
€
66K
|
|
|
€
850K
|
€
945K
|
€
1.22M
|
€
726K
|
€
1.13M
|
€
479K
|
€
409K
|
€
318K
|
€
94K
|
€
564K
|
€
71K
|
€
5K
|
|
|
€
1.39M
|
€
1.51M
|
€
1.66M
|
€
1.82M
|
€
1.97M
|
€
2.12M
|
€
814K
|
|
|
|
|
|
|
|
34.95%
|
30.5%
|
28.49%
|
36.31%
|
27.74%
|
31.28%
|
58.1%
|
82.04%
|
82.48%
|
63.19%
|
89.49%
|
95.41%
|
|
|
0.93
|
1.18
|
1.27
|
1.11
|
1.53
|
1.67
|
0.43
|
|
|
|
|
|
|
|
4.57
|
9.19
|
5.77
|
4.90
|
10.28
|
6.19
|
4.09
|
0.86
|
1.83
|
4.55
|
0.98
|
0.27
|
|
|
|
|
|
6.15
|
1.68
|
4.46
|
67.35
|
1,443.14
|
208.59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.3%
|
19.79%
|
34.23%
|
28.55%
|
18.54%
|
32.42%
|
15.38%
|
21.97%
|
11.1%
|
14.94%
|
12.3%
|
14.41%
|
|
|
14.5%
|
-1.77%
|
13.46%
|
12.48%
|
-0.35%
|
12.7%
|
6.41%
|
13.33%
|
2.69%
|
3.81%
|
3.04%
|
3.96%
|
|
|
5.07
|
-0.54
|
3.84
|
4.53
|
-0.10
|
3.97
|
3.72
|
10.94
|
2.22
|
2.41
|
2.72
|
3.78
|
|
|
14.50
|
-1.77
|
13.46
|
12.48
|
-0.35
|
12.70
|
6.41
|
13.33
|
2.69
|
3.81
|
3.04
|
3.96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.43
|
25.69
|
2.02
|
16.12
|
72.13
|
10.69
|
39.88
|
0.59
|
30.42
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.43
|
25.69
|
2.02
|
16.12
|
72.13
|
10.69
|
39.88
|
0.59
|
30.42
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|