|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9.55M
|
€
16.31M
|
€
4.76M
|
€
3.52M
|
€
2.74M
|
€
4.02M
|
€
782K
|
€
3.11M
|
€
3.11M
|
€
1.42M
|
€
-2K
|
€
-2K
|
€
-4K
|
|
|
€
9.83M
|
€
16.25M
|
€
4.75M
|
€
3.53M
|
€
2.71M
|
€
3.83M
|
€
562K
|
€
2.96M
|
€
2.90M
|
€
1.27M
|
€
-44K
|
€
-44K
|
€
-47K
|
|
|
€
48.48M
|
€
38.65M
|
€
22.40M
|
€
17.65M
|
€
14.12M
|
€
11.41M
|
€
7.58M
|
€
7.01M
|
€
4.06M
|
€
1.15M
|
€
-117K
|
€
-72K
|
€
-28K
|
|
|
€
10.00M
|
€
10.00M
|
€
5.55M
|
€
4.21M
|
€
3.26M
|
€
4.33M
|
€
1.33M
|
€
4.42M
|
€
3.74M
|
€
1.59M
|
-
|
-
|
-
|
|
|
€
32K
|
€
181K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9.55M
|
€
16.31M
|
€
4.75M
|
€
3.52M
|
€
2.74M
|
€
4.02M
|
€
782K
|
€
3.11M
|
€
3.11M
|
€
1.42M
|
€
-3K
|
€
-2K
|
€
-5K
|
|
|
€
9.55M
|
€
16.31M
|
€
4.75M
|
€
3.52M
|
€
2.74M
|
€
4.02M
|
€
782K
|
€
3.11M
|
€
3.11M
|
€
1.42M
|
€
-3K
|
€
-2K
|
€
-6K
|
|
|
€
9.83M
|
€
16.25M
|
€
4.75M
|
€
3.53M
|
€
2.71M
|
€
3.83M
|
€
562K
|
€
2.96M
|
€
2.90M
|
€
1.27M
|
€
-44K
|
€
-44K
|
€
-47K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13.43M
|
€
9.61M
|
€
3.04M
|
€
4.18M
|
€
113K
|
€
125K
|
€
201K
|
€
15K
|
€
8K
|
€
23K
|
€
7K
|
€
10K
|
€
12K
|
|
|
€
9.83M
|
€
16.25M
|
€
4.75M
|
€
3.53M
|
€
2.71M
|
€
3.83M
|
€
562K
|
€
2.96M
|
€
2.90M
|
€
1.27M
|
€
-44K
|
€
-44K
|
€
-47K
|
|
|
€
15.24M
|
€
7.49M
|
€
284K
|
€
929K
|
€
-2.60M
|
€
-5.00M
|
€
-7.38M
|
€
-4.49M
|
€
-6.79M
|
€
-8.53M
|
€
-4.48M
|
€
-4.32M
|
€
-4.28M
|
|
|
34.36
|
2.89
|
1.08
|
1.26
|
0.26
|
0.02
|
0.10
|
0.39
|
0.17
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
34.36
|
2.89
|
1.08
|
1.26
|
0.26
|
0.02
|
0.10
|
0.39
|
0.17
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
47.56
|
4.42
|
1.67
|
1.35
|
0.35
|
0.02
|
0.10
|
0.39
|
0.17
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48.93M
|
€
42.61M
|
€
25.85M
|
€
21.21M
|
€
17.63M
|
€
16.53M
|
€
15.74M
|
€
14.39M
|
€
12.28M
|
€
9.71M
|
€
4.37M
|
€
4.26M
|
€
4.26M
|
|
|
€
457K
|
€
3.96M
|
€
3.45M
|
€
3.56M
|
€
3.51M
|
€
5.12M
|
€
8.16M
|
€
7.37M
|
€
8.23M
|
€
8.56M
|
€
4.48M
|
€
4.33M
|
€
4.29M
|
|
|
€
457K
|
€
3.96M
|
€
3.45M
|
€
3.56M
|
€
3.51M
|
€
5.12M
|
€
8.16M
|
€
7.37M
|
€
8.23M
|
€
8.56M
|
€
4.48M
|
€
4.33M
|
€
4.29M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99.07%
|
90.72%
|
86.64%
|
83.21%
|
80.08%
|
69%
|
48.15%
|
48.75%
|
33.03%
|
11.88%
|
-2.67%
|
-1.7%
|
-0.67%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.05
|
0.24
|
0.73
|
1.01
|
1.28
|
1.28
|
10.44
|
2.37
|
2.64
|
6.04
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20.27%
|
42.05%
|
21.22%
|
20%
|
19.2%
|
33.59%
|
7.42%
|
42.15%
|
71.58%
|
110.12%
|
37.82%
|
60.27%
|
164.44%
|
|
|
20.27%
|
42.05%
|
21.22%
|
20%
|
19.2%
|
33.59%
|
7.42%
|
42.15%
|
71.57%
|
110.1%
|
38.01%
|
60.58%
|
165.32%
|
|
|
20.08
|
38.15
|
18.39
|
16.64
|
15.37
|
23.17
|
3.57
|
20.55
|
23.64
|
13.08
|
-1.01
|
-1.03
|
-1.10
|
|
|
20.27
|
42.05
|
21.22
|
20.00
|
19.20
|
33.59
|
7.42
|
42.15
|
71.57
|
110.10
|
38.01
|
60.58
|
165.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
269.26
|
335.68
|
163.97
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
269.26
|
335.68
|
163.97
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|