G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
252K
|
€
305K
|
€
143K
|
€
106K
|
€
65K
|
€
19K
|
€
39K
|
€
37K
|
€
39K
|
€
12K
|
€
13K
|
€
4K
|
|
|
€
335K
|
€
238K
|
€
587K
|
€
382K
|
€
210K
|
€
76K
|
€
110K
|
€
12K
|
€
110K
|
€
97K
|
€
2K
|
€
94K
|
|
|
€
2.38M
|
€
2.04M
|
€
1.80M
|
€
1.22M
|
€
833K
|
€
623K
|
€
548K
|
€
822K
|
€
810K
|
€
699K
|
€
603K
|
€
601K
|
|
|
€
359K
|
€
382K
|
€
234K
|
€
173K
|
€
99K
|
€
42K
|
€
61K
|
€
66K
|
€
69K
|
€
40K
|
€
37K
|
€
30K
|
|
|
€
8K
|
€
24K
|
€
15K
|
€
60K
|
€
55K
|
€
18K
|
€
11K
|
€
7K
|
€
23K
|
€
772
|
€
717
|
€
3K
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
Dividendes
|
|
|
|
|
|
|
€
9K
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
8.21%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
239K
|
€
290K
|
€
130K
|
€
102K
|
€
61K
|
€
18K
|
€
37K
|
€
36K
|
€
38K
|
€
11K
|
€
13K
|
€
3K
|
|
|
€
173K
|
€
231K
|
€
95K
|
€
101K
|
€
53K
|
€
9K
|
€
28K
|
€
26K
|
€
29K
|
€
7K
|
€
9K
|
€
2K
|
|
|
€
335K
|
€
238K
|
€
587K
|
€
382K
|
€
210K
|
€
76K
|
€
110K
|
€
12K
|
€
110K
|
€
97K
|
€
2K
|
€
94K
|
|
|
€
64K
|
€
8K
|
€
2.23M
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
8K
|
€
12K
|
|
€
5K
|
€
5K
|
-
|
€
21K
|
€
31K
|
€
4K
|
€
3K
|
€
4K
|
|
|
€
401K
|
€
297K
|
€
622K
|
€
383K
|
€
219K
|
€
84K
|
€
118K
|
€
22K
|
€
119K
|
€
101K
|
€
6K
|
€
95K
|
|
|
€
777K
|
€
512K
|
€
357K
|
€
354K
|
€
35K
|
€
-118K
|
€
-139K
|
€
-192K
|
€
-213K
|
€
-201K
|
€
-200K
|
€
-91K
|
|
|
3.16
|
2.80
|
2.38
|
3.18
|
1.26
|
0.57
|
0.41
|
0.37
|
0.14
|
0.04
|
0.02
|
0.15
|
|
|
5.43
|
3.71
|
3.27
|
3.18
|
1.26
|
0.57
|
0.41
|
0.37
|
0.14
|
0.04
|
0.02
|
0.15
|
|
|
4.00
|
3.19
|
2.76
|
3.18
|
1.26
|
0.57
|
0.41
|
0.37
|
0.14
|
0.04
|
0.02
|
0.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4.27M
|
€
3.93M
|
€
3.80M
|
€
1.51M
|
€
1.16M
|
€
1.15M
|
€
1.10M
|
€
1.13M
|
€
1.06M
|
€
1.01M
|
€
1.01M
|
€
1.01M
|
|
|
€
1.89M
|
€
1.89M
|
€
2.00M
|
€
290K
|
€
327K
|
€
530K
|
€
554K
|
€
305K
|
€
246K
|
€
309K
|
€
405K
|
€
407K
|
|
|
€
284K
|
€
250K
|
€
223K
|
€
162K
|
€
136K
|
€
275K
|
€
234K
|
€
305K
|
€
246K
|
€
209K
|
€
205K
|
€
107K
|
|
|
€
1.53M
|
€
1.60M
|
€
1.74M
|
€
128K
|
€
192K
|
€
255K
|
€
319K
|
|
|
€
100K
|
€
200K
|
€
300K
|
|
|
55.69%
|
51.94%
|
47.46%
|
80.74%
|
71.81%
|
54.05%
|
49.72%
|
72.94%
|
76.68%
|
69.37%
|
59.83%
|
59.61%
|
|
|
0.64
|
0.79
|
0.96
|
0.11
|
0.23
|
0.41
|
0.58
|
|
|
0.14
|
0.33
|
0.50
|
|
|
7.90
|
6.52
|
15.29
|
2.84
|
5.32
|
30.03
|
15.06
|
8.57
|
6.42
|
28.79
|
31.11
|
149.66
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16.89%
|
14.54%
|
34.51%
|
31.51%
|
26.24%
|
13.54%
|
21.57%
|
2.62%
|
14.75%
|
14.43%
|
0.93%
|
15.78%
|
|
|
14.1%
|
11.68%
|
32.55%
|
31.46%
|
25.2%
|
12.16%
|
20.01%
|
1.51%
|
13.62%
|
13.83%
|
0.29%
|
15.6%
|
|
|
7.85
|
6.07
|
15.45
|
25.40
|
18.10
|
6.57
|
9.95
|
1.10
|
10.44
|
9.59
|
0.17
|
9.30
|
|
|
14.10
|
11.68
|
32.55
|
31.46
|
25.20
|
12.16
|
20.01
|
1.51
|
13.62
|
13.83
|
0.29
|
15.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|