G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
198K
|
€
231K
|
€
-5K
|
€
86K
|
€
104K
|
€
75K
|
€
137K
|
€
164K
|
€
870K
|
€
298K
|
€
273K
|
€
98K
|
€
33K
|
€
146K
|
€
-64K
|
€
-964
|
€
214K
|
€
244K
|
€
299K
|
|
|
€
32K
|
€
41K
|
€
-114K
|
€
-14K
|
€
8K
|
€
-21K
|
€
16K
|
€
33K
|
€
640K
|
€
83K
|
€
108K
|
€
-23K
|
€
-83K
|
€
-25K
|
€
105K
|
€
-117K
|
€
26K
|
€
79K
|
€
115K
|
|
|
€
1.01M
|
€
1.04M
|
€
1.00M
|
€
1.81M
|
€
1.82M
|
€
1.82M
|
€
1.84M
|
€
1.82M
|
€
1.79M
|
€
1.15M
|
€
1.06M
|
€
956K
|
€
979K
|
€
1.06M
|
€
1.09M
|
€
981K
|
€
1.10M
|
€
1.07M
|
€
993K
|
|
|
€
205K
|
€
237K
|
€
43K
|
€
166K
|
€
184K
|
€
156K
|
€
217K
|
€
243K
|
€
1.02M
|
€
299K
|
€
274K
|
€
120K
|
€
65K
|
€
162K
|
€
53K
|
€
42K
|
€
221K
|
€
379K
|
€
325K
|
|
|
€
70K
|
€
17K
|
€
17K
|
€
46K
|
€
23K
|
€
27K
|
€
16K
|
€
35K
|
€
154K
|
€
152K
|
€
70K
|
€
58K
|
€
44K
|
€
67K
|
€
34K
|
€
30K
|
€
29K
|
€
26K
|
€
16K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
|
€
695K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
213.13%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
190K
|
€
225K
|
€
-12K
|
€
79K
|
€
98K
|
€
69K
|
€
131K
|
€
159K
|
€
865K
|
€
292K
|
€
268K
|
€
93K
|
€
27K
|
€
136K
|
€
-80K
|
€
-13K
|
€
204K
|
€
229K
|
€
287K
|
|
|
€
87K
|
€
117K
|
€
-114K
|
€
-16K
|
€
18K
|
€
-20K
|
€
33K
|
€
57K
|
€
765K
|
€
198K
|
€
187K
|
€
28K
|
€
-37K
|
€
76K
|
€
-173K
|
€
-87K
|
€
100K
|
€
167K
|
€
231K
|
|
|
€
32K
|
€
41K
|
€
-114K
|
€
-14K
|
€
21K
|
€
-21K
|
€
16K
|
€
33K
|
€
640K
|
€
83K
|
€
108K
|
€
-23K
|
€
-83K
|
€
-25K
|
€
105K
|
€
-117K
|
€
26K
|
€
79K
|
€
115K
|
|
|
€
21K
|
€
67K
|
€
33K
|
€
281K
|
€
11K
|
€
37K
|
€
3K
|
€
87K
|
€
47K
|
€
94K
|
€
128K
|
€
15K
|
€
43K
|
€
-97K
|
€
-26K
|
€
36K
|
€
93K
|
€
43K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
169K
|
€
399K
|
€
223K
|
€
254K
|
€
412K
|
€
251K
|
€
447K
|
€
447K
|
€
431K
|
€
18K
|
€
122K
|
€
45K
|
€
141K
|
€
83K
|
€
137K
|
€
739
|
€
9K
|
€
173K
|
€
83K
|
|
|
€
135K
|
€
149K
|
€
-12K
|
€
82K
|
€
88K
|
€
69K
|
€
114K
|
€
134K
|
€
740K
|
€
177K
|
€
189K
|
€
42K
|
€
-18K
|
€
35K
|
€
198K
|
€
-43K
|
€
125K
|
€
146K
|
€
172K
|
|
|
€
-218K
|
€
-264K
|
€
-346K
|
€
394K
|
€
593K
|
€
535K
|
€
541K
|
€
464K
|
€
413K
|
€
-439K
|
€
-492K
|
€
-525K
|
€
-295K
|
€
-207K
|
€
185K
|
€
-515K
|
€
-13K
|
€
186K
|
€
136K
|
|
|
0.58
|
0.66
|
0.50
|
7.08
|
12.12
|
8.75
|
10.99
|
4.89
|
2.26
|
0.52
|
0.38
|
0.36
|
0.47
|
0.65
|
3.03
|
0.13
|
0.84
|
2.73
|
2.13
|
|
|
0.64
|
0.71
|
0.50
|
13.32
|
13.51
|
8.98
|
10.99
|
4.89
|
2.58
|
0.57
|
0.42
|
0.40
|
0.54
|
0.80
|
5.13
|
0.13
|
0.87
|
3.00
|
2.71
|
|
|
0.61
|
0.68
|
0.50
|
9.24
|
12.78
|
8.87
|
10.99
|
4.89
|
2.41
|
0.55
|
0.40
|
0.38
|
0.50
|
0.72
|
3.81
|
0.13
|
0.86
|
2.86
|
2.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.53M
|
€
1.81M
|
€
1.69M
|
€
1.87M
|
€
1.88M
|
€
1.90M
|
€
1.95M
|
€
2.03M
|
€
2.24M
|
€
2.22M
|
€
2.04M
|
€
2.00M
|
€
1.78M
|
€
1.92M
|
€
1.97M
|
€
1.89M
|
€
1.92M
|
€
2.16M
|
€
2.14M
|
|
|
€
522K
|
€
771K
|
€
693K
|
€
65K
|
€
53K
|
€
88K
|
€
110K
|
€
210K
|
€
451K
|
€
1.08M
|
€
977K
|
€
1.04M
|
€
802K
|
€
858K
|
€
886K
|
€
908K
|
€
824K
|
€
1.08M
|
€
1.15M
|
|
|
€
500K
|
€
742K
|
€
693K
|
€
50K
|
€
51K
|
€
68K
|
€
54K
|
€
119K
|
€
307K
|
€
881K
|
€
752K
|
€
791K
|
€
522K
|
€
531K
|
€
73K
|
€
587K
|
€
81K
|
€
102K
|
€
107K
|
|
|
|
|
|
|
|
€
19K
|
€
56K
|
€
91K
|
€
124K
|
€
156K
|
€
186K
|
€
215K
|
€
243K
|
€
270K
|
€
795K
|
€
319K
|
€
742K
|
€
972K
|
€
1.03M
|
|
|
65.84%
|
57.47%
|
59.08%
|
96.54%
|
97.16%
|
95.38%
|
94.35%
|
89.65%
|
79.85%
|
51.55%
|
52.12%
|
47.87%
|
54.98%
|
55.3%
|
55.08%
|
51.95%
|
57.11%
|
49.73%
|
46.43%
|
|
|
|
|
|
|
|
0.01
|
0.03
|
0.05
|
0.07
|
0.14
|
0.18
|
0.23
|
0.25
|
0.25
|
0.73
|
0.32
|
0.68
|
0.91
|
1.03
|
|
|
2.75
|
3.43
|
|
0.82
|
0.55
|
1.28
|
0.84
|
1.32
|
0.52
|
3.69
|
3.65
|
11.19
|
29.15
|
6.31
|
|
|
4.04
|
4.71
|
3.99
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.43%
|
14.27%
|
-1.2%
|
4.52%
|
4.82%
|
3.78%
|
6.23%
|
7.37%
|
41.4%
|
15.47%
|
17.8%
|
4.41%
|
-1.85%
|
3.34%
|
18.22%
|
-4.35%
|
11.37%
|
13.63%
|
17.33%
|
|
|
3.2%
|
3.98%
|
-11.44%
|
-0.77%
|
0.47%
|
-1.14%
|
0.9%
|
1.79%
|
35.83%
|
7.23%
|
10.16%
|
-2.42%
|
-8.44%
|
-2.34%
|
9.67%
|
-11.88%
|
2.34%
|
7.41%
|
11.61%
|
|
|
2.10
|
2.29
|
-6.76
|
-0.75
|
0.45
|
-1.09
|
0.85
|
1.60
|
28.61
|
3.73
|
5.29
|
-1.16
|
-4.64
|
-1.29
|
5.33
|
-6.17
|
1.34
|
3.68
|
5.39
|
|
|
3.20
|
3.98
|
-11.44
|
-0.77
|
0.47
|
-1.14
|
0.90
|
1.79
|
35.83
|
7.23
|
10.16
|
-2.42
|
-8.44
|
-2.34
|
9.67
|
-11.88
|
2.34
|
7.41
|
11.61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87.62
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87.62
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|