G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-25K
|
€
35K
|
€
34K
|
€
38K
|
€
38K
|
€
4K
|
€
12K
|
€
3K
|
€
38K
|
€
32K
|
€
4K
|
€
12K
|
€
14K
|
€
9K
|
€
891
|
€
38K
|
€
23K
|
€
28K
|
|
|
€
-41K
|
€
12K
|
€
10K
|
€
15K
|
€
21K
|
€
-8K
|
€
2K
|
€
-7K
|
€
22K
|
€
20K
|
€
204
|
€
-716
|
€
4K
|
€
96
|
€
-7K
|
€
18K
|
€
15K
|
€
19K
|
|
|
€
20K
|
€
61K
|
€
80K
|
€
70K
|
€
55K
|
€
34K
|
€
42K
|
€
40K
|
€
47K
|
€
25K
|
€
5K
|
€
5K
|
€
6K
|
€
1K
|
€
1K
|
€
8K
|
€
40K
|
€
25K
|
|
|
€
697
|
€
32K
|
€
36K
|
€
41K
|
€
38K
|
€
4K
|
€
11K
|
€
3K
|
€
37K
|
€
29K
|
€
3K
|
€
8K
|
€
11K
|
€
6K
|
€
45
|
€
29K
|
€
27K
|
€
30K
|
|
|
€
17K
|
€
15K
|
€
16K
|
€
6K
|
€
9K
|
€
900
|
€
8K
|
€
9K
|
€
9K
|
€
16K
|
€
2K
|
€
2K
|
€
500
|
-
|
€
14K
|
€
10K
|
-
|
€
6K
|
|
|
€
11K
|
|
|
|
|
-
|
€
25K
|
€
12K
|
€
1K
|
-
|
€
9K
|
€
3K
|
€
5K
|
-
|
-
|
-
|
€
400
|
€
5K
|
|
|
-
|
€
31K
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
€
50K
|
-
|
|
|
|
|
252,63%
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
0,00%
|
|
276,49%
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-27K
|
€
34K
|
€
33K
|
€
37K
|
€
38K
|
€
3K
|
€
12K
|
€
2K
|
€
37K
|
€
30K
|
€
3K
|
€
11K
|
€
13K
|
€
8K
|
€
-329
|
€
36K
|
€
23K
|
€
27K
|
|
|
€
-37K
|
€
23K
|
€
19K
|
€
24K
|
€
28K
|
€
-5K
|
€
3K
|
€
-6K
|
€
31K
|
€
29K
|
€
1K
|
€
3K
|
€
7K
|
€
1K
|
€
-7K
|
€
29K
|
€
21K
|
€
26K
|
|
|
€
-41K
|
€
12K
|
€
10K
|
€
15K
|
€
21K
|
€
-8K
|
€
2K
|
€
-7K
|
€
15K
|
€
20K
|
€
204
|
€
-716
|
€
4K
|
€
96
|
€
-7K
|
€
18K
|
€
15K
|
€
19K
|
|
|
€
4K
|
€
0
|
€
12K
|
€
11K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
945
|
€
7K
|
€
36K
|
€
6K
|
€
9K
|
€
3K
|
€
6K
|
€
8K
|
€
4K
|
€
26K
|
€
6K
|
€
2K
|
€
7K
|
€
4K
|
€
6
|
€
5K
|
€
19K
|
€
26K
|
|
|
€
-31K
|
€
23K
|
€
24K
|
€
27K
|
€
31K
|
€
-69
|
€
11K
|
€
852
|
€
28K
|
€
21K
|
€
2K
|
€
8K
|
€
10K
|
€
7K
|
€
-510
|
€
25K
|
€
17K
|
€
20K
|
|
|
€
15K
|
€
55K
|
€
69K
|
€
62K
|
€
51K
|
€
30K
|
€
37K
|
€
34K
|
€
70K
|
€
39K
|
€
18K
|
€
16K
|
€
15K
|
€
5K
|
€
-520
|
€
386
|
€
37K
|
€
24K
|
|
|
1,10
|
1,50
|
2,14
|
2,06
|
1,73
|
1,38
|
1,58
|
1,66
|
2,57
|
1,90
|
1,54
|
1,34
|
1,25
|
1,09
|
0,99
|
1,01
|
8,15
|
2,86
|
|
|
1,18
|
1,77
|
2,53
|
2,40
|
1,91
|
1,51
|
1,61
|
1,69
|
2,62
|
1,90
|
1,54
|
1,35
|
1,25
|
1,09
|
1,10
|
1,01
|
8,15
|
3,49
|
|
|
1,14
|
1,63
|
2,32
|
2,22
|
1,82
|
1,44
|
1,59
|
1,67
|
2,59
|
1,90
|
1,54
|
1,35
|
1,25
|
1,09
|
1,04
|
1,01
|
8,15
|
3,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
194K
|
€
195K
|
€
170K
|
€
163K
|
€
166K
|
€
159K
|
€
153K
|
€
145K
|
€
150K
|
€
83K
|
€
53K
|
€
65K
|
€
80K
|
€
70K
|
€
78K
|
€
95K
|
€
45K
|
€
38K
|
|
|
€
175K
|
€
134K
|
€
91K
|
€
94K
|
€
111K
|
€
125K
|
€
111K
|
€
106K
|
€
103K
|
€
58K
|
€
48K
|
€
61K
|
€
75K
|
€
69K
|
€
77K
|
€
87K
|
€
5K
|
€
13K
|
|
|
€
149K
|
€
101K
|
€
56K
|
€
54K
|
€
67K
|
€
76K
|
€
62K
|
€
52K
|
€
44K
|
€
43K
|
€
33K
|
€
45K
|
€
60K
|
€
54K
|
€
59K
|
€
72K
|
€
5K
|
€
12K
|
|
|
€
20K
|
€
25K
|
€
30K
|
€
35K
|
€
41K
|
€
46K
|
€
49K
|
€
54K
|
€
58K
|
€
15K
|
€
15K
|
€
15K
|
€
15K
|
€
15K
|
€
15K
|
€
15K
|
-
|
|
|
|
10,17%
|
31,15%
|
46,79%
|
42,70%
|
33,15%
|
21,27%
|
27,27%
|
27,27%
|
31,13%
|
29,85%
|
9,55%
|
7,40%
|
6,92%
|
1,95%
|
1,62%
|
8,66%
|
88,54%
|
65,88%
|
|
|
1,01
|
0,41
|
0,38
|
0,51
|
0,75
|
1,37
|
1,17
|
1,35
|
1,25
|
0,61
|
2,97
|
3,10
|
2,70
|
10,98
|
11,81
|
1,82
|
0
|
|
|
|
|
4
|
2,74
|
2,55
|
2,96
|
41,11
|
9,59
|
57,63
|
2,78
|
1,93
|
15,14
|
5,49
|
5,74
|
8,65
|
|
2,41
|
0,22
|
0,48
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-155,27%
|
37,58%
|
30,25%
|
39,09%
|
55,87%
|
-0,21%
|
25,93%
|
2,15%
|
59,22%
|
85,06%
|
39,34%
|
155,77%
|
176,74%
|
481,25%
|
-40,12%
|
300,13%
|
42,88%
|
78,65%
|
|
|
-207,54%
|
20,38%
|
12,45%
|
20,92%
|
38,71%
|
-23,55%
|
5,15%
|
-17,73%
|
46,89%
|
79,64%
|
4,05%
|
-14,79%
|
75,42%
|
7,00%
|
-548,53%
|
219,52%
|
37,89%
|
75,14%
|
|
|
-21,11
|
6,35
|
5,83
|
8,93
|
12,83
|
-5,01
|
1,41
|
-4,83
|
14,60
|
23,77
|
0,39
|
-1,09
|
5,22
|
0,14
|
-8,90
|
19,00
|
33,55
|
49,50
|
|
|
-207,54
|
20,38
|
12,45
|
20,92
|
38,71
|
-23,55
|
5,15
|
-17,73
|
46,89
|
79,64
|
4,05
|
-14,79
|
75,42
|
7,00
|
-548,53
|
219,52
|
37,89
|
75,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|