GD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
97K
|
€
222K
|
€
116K
|
€
149K
|
€
138K
|
€
134K
|
€
189K
|
€
157K
|
€
196K
|
€
136K
|
€
135K
|
€
109K
|
€
95K
|
€
146K
|
€
133K
|
€
111K
|
€
58K
|
|
|
€
-17K
|
€
81K
|
€
28K
|
€
39K
|
€
10K
|
€
9K
|
€
60K
|
€
50K
|
€
74K
|
€
62K
|
€
49K
|
€
-8K
|
€
-38K
|
€
15K
|
€
13K
|
€
43K
|
€
32K
|
|
|
€
204K
|
€
230K
|
€
209K
|
€
231K
|
€
265K
|
€
318K
|
€
357K
|
€
297K
|
€
247K
|
€
173K
|
€
111K
|
€
63K
|
€
71K
|
€
109K
|
€
94K
|
€
82K
|
€
38K
|
|
|
€
77K
|
€
194K
|
€
91K
|
€
138K
|
€
131K
|
€
129K
|
€
207K
|
€
162K
|
€
200K
|
€
135K
|
€
114K
|
€
73K
|
€
63K
|
€
103K
|
€
95K
|
€
92K
|
€
47K
|
|
|
€
16K
|
€
18K
|
€
7K
|
€
12K
|
€
10K
|
€
6K
|
€
7K
|
€
2K
|
€
46K
|
€
21K
|
€
8K
|
€
242
|
€
249
|
€
256
|
€
17K
|
€
18K
|
€
13K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
60K
|
€
50K
|
€
74K
|
€
62K
|
€
49K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74.06%
|
182.39%
|
186.28%
|
630.3%
|
534.2%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
87K
|
€
212K
|
€
107K
|
€
141K
|
€
129K
|
€
124K
|
€
179K
|
€
148K
|
€
183K
|
€
128K
|
€
127K
|
€
101K
|
€
85K
|
€
137K
|
€
129K
|
€
111K
|
€
57K
|
|
|
€
-17K
|
€
112K
|
€
38K
|
€
58K
|
€
19K
|
€
18K
|
€
85K
|
€
68K
|
€
128K
|
€
106K
|
€
66K
|
€
2K
|
€
-24K
|
€
32K
|
€
25K
|
€
60K
|
€
45K
|
|
|
€
-17K
|
€
81K
|
€
28K
|
€
39K
|
€
10K
|
€
9K
|
€
60K
|
€
50K
|
€
74K
|
€
62K
|
€
49K
|
€
-8K
|
€
-38K
|
€
15K
|
€
13K
|
€
43K
|
€
32K
|
|
|
€
9K
|
€
201K
|
€
149K
|
€
76K
|
€
5K
|
€
84K
|
€
71K
|
€
152K
|
€
167K
|
€
5K
|
€
0
|
€
6K
|
€
23K
|
€
18K
|
€
454K
|
€
181K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
158K
|
€
139K
|
€
201K
|
€
192K
|
€
226K
|
€
160K
|
€
130K
|
€
70K
|
€
146K
|
€
203K
|
€
148K
|
€
47K
|
€
184K
|
€
113K
|
€
20K
|
€
6K
|
€
10K
|
|
|
€
87K
|
€
181K
|
€
96K
|
€
122K
|
€
120K
|
€
115K
|
€
153K
|
€
130K
|
€
128K
|
€
84K
|
€
109K
|
€
91K
|
€
71K
|
€
120K
|
€
116K
|
€
94K
|
€
44K
|
|
|
€
-108K
|
€
-153K
|
€
-34K
|
€
61K
|
€
108K
|
€
75K
|
€
111K
|
€
47K
|
€
86K
|
€
142K
|
€
79K
|
€
-15K
|
€
-79K
|
€
-98K
|
€
-173K
|
€
-109K
|
€
-22K
|
|
|
0.66
|
0.57
|
0.89
|
1.23
|
1.52
|
1.52
|
1.98
|
1.47
|
1.65
|
2.15
|
1.54
|
0.90
|
0.78
|
0.70
|
0.47
|
0.50
|
0.79
|
|
|
0.62
|
0.57
|
0.89
|
1.23
|
1.52
|
1.52
|
1.98
|
1.47
|
1.65
|
2.15
|
1.53
|
0.88
|
0.78
|
0.69
|
0.47
|
0.50
|
0.79
|
|
|
0.66
|
0.57
|
0.89
|
1.23
|
1.52
|
1.52
|
1.98
|
1.47
|
1.65
|
2.15
|
1.54
|
0.90
|
0.78
|
0.70
|
0.47
|
0.50
|
0.79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
522K
|
€
609K
|
€
575K
|
€
552K
|
€
551K
|
€
557K
|
€
585K
|
€
529K
|
€
528K
|
€
462K
|
€
438K
|
€
411K
|
€
646K
|
€
686K
|
€
695K
|
€
301K
|
€
144K
|
|
|
€
318K
|
€
379K
|
€
367K
|
€
321K
|
€
285K
|
€
239K
|
€
228K
|
€
232K
|
€
281K
|
€
288K
|
€
326K
|
€
349K
|
€
575K
|
€
577K
|
€
601K
|
€
220K
|
€
106K
|
|
|
€
318K
|
€
356K
|
€
304K
|
€
267K
|
€
210K
|
€
145K
|
€
114K
|
€
101K
|
€
133K
|
€
123K
|
€
146K
|
€
153K
|
€
358K
|
€
331K
|
€
327K
|
€
220K
|
€
106K
|
|
|
|
€
23K
|
€
62K
|
€
54K
|
€
75K
|
€
95K
|
€
113K
|
€
131K
|
€
149K
|
€
165K
|
€
181K
|
€
196K
|
€
217K
|
€
246K
|
€
274K
|
|
|
|
|
39.04%
|
37.71%
|
36.27%
|
41.9%
|
48.2%
|
57.02%
|
61.05%
|
56.15%
|
46.76%
|
37.53%
|
25.45%
|
15.28%
|
10.96%
|
15.89%
|
13.53%
|
27.08%
|
26.58%
|
|
|
|
0.10
|
0.30
|
0.23
|
0.28
|
0.30
|
0.32
|
0.44
|
0.60
|
0.95
|
1.62
|
3.11
|
3.06
|
2.26
|
2.91
|
|
|
|
|
3.65
|
1.79
|
3.44
|
2.28
|
2.21
|
1.93
|
1.27
|
1.57
|
1.54
|
2.26
|
2.58
|
3.46
|
6.73
|
4.20
|
4.68
|
1.98
|
1.85
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42.69%
|
78.72%
|
46.11%
|
52.93%
|
45.08%
|
36.27%
|
42.89%
|
43.82%
|
51.75%
|
48.32%
|
97.88%
|
144.56%
|
100.97%
|
110.54%
|
123.12%
|
115.42%
|
115.58%
|
|
|
-8.26%
|
35.16%
|
13.22%
|
17.07%
|
3.7%
|
2.86%
|
16.74%
|
16.93%
|
29.79%
|
35.74%
|
43.58%
|
-12.67%
|
-53.93%
|
13.65%
|
13.32%
|
53.02%
|
83.82%
|
|
|
-3.22
|
13.26
|
4.80
|
7.15
|
1.79
|
1.63
|
10.22
|
9.50
|
13.93
|
13.41
|
11.09
|
-1.93
|
-5.91
|
2.17
|
1.80
|
14.36
|
22.28
|
|
|
-8.26
|
35.16
|
13.22
|
17.07
|
3.70
|
2.86
|
16.74
|
16.93
|
29.79
|
35.74
|
43.58
|
-12.67
|
-53.93
|
13.65
|
13.32
|
53.02
|
83.82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|