GH
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
83K
|
€
19K
|
€
34K
|
€
34K
|
€
26K
|
€
27K
|
€
-4K
|
€
88K
|
€
37K
|
€
77K
|
€
14K
|
|
|
€
-1.44M
|
€
-248
|
€
11K
|
€
10K
|
€
67K
|
€
629
|
€
-34K
|
€
138K
|
€
219K
|
€
19K
|
€
3K
|
|
|
€
-517K
|
€
920K
|
€
921K
|
€
909K
|
€
900K
|
€
832K
|
€
832K
|
€
774K
|
€
636K
|
€
412K
|
€
393K
|
|
|
€
65K
|
€
55K
|
€
67K
|
€
67K
|
€
59K
|
€
57K
|
€
36K
|
€
118K
|
€
59K
|
€
98K
|
€
34K
|
|
|
€
17K
|
|
€
7K
|
|
€
234
|
€
3K
|
€
22K
|
€
18K
|
€
10K
|
€
11K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
82K
|
€
18K
|
€
33K
|
€
33K
|
€
25K
|
€
26K
|
€
-5K
|
€
87K
|
€
36K
|
€
76K
|
€
13K
|
|
|
€
82K
|
€
18K
|
€
33K
|
€
33K
|
€
25K
|
€
26K
|
€
-5K
|
€
87K
|
€
36K
|
€
76K
|
€
13K
|
|
|
€
-1.44M
|
€
-248
|
€
11K
|
€
10K
|
€
67K
|
€
629
|
€
-34K
|
€
138K
|
€
219K
|
€
19K
|
€
3K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
3K
|
€
2K
|
€
5K
|
€
13K
|
|
€
34K
|
€
69K
|
€
250K
|
|
|
€
-1.44M
|
€
-248
|
€
11K
|
€
10K
|
€
67K
|
€
629
|
€
-34K
|
€
138K
|
€
219K
|
€
19K
|
€
3K
|
|
|
€
-517K
|
€
-559K
|
€
-395K
|
€
-326K
|
€
-256K
|
€
-244K
|
€
-167K
|
€
-335K
|
€
-135K
|
€
-209K
|
€
-243K
|
|
|
0.32
|
0.14
|
0.08
|
0.24
|
0.04
|
0.10
|
0.14
|
0.17
|
0.57
|
0.58
|
0.55
|
|
|
0.35
|
0.17
|
0.10
|
0.29
|
0.06
|
0.12
|
0.17
|
0.18
|
0.65
|
0.60
|
0.55
|
|
|
0.33
|
0.15
|
0.09
|
0.26
|
0.05
|
0.11
|
0.15
|
0.18
|
0.61
|
0.59
|
0.55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
240K
|
€
1.59M
|
€
1.53M
|
€
1.60M
|
€
1.51M
|
€
1.53M
|
€
1.53M
|
€
1.57M
|
€
1.68M
|
€
1.79M
|
€
1.79M
|
|
|
€
758K
|
€
673K
|
€
613K
|
€
692K
|
€
612K
|
€
695K
|
€
695K
|
€
795K
|
€
1.04M
|
€
1.38M
|
€
1.40M
|
|
|
€
721K
|
€
604K
|
€
386K
|
€
391K
|
€
238K
|
€
247K
|
€
178K
|
€
391K
|
€
297K
|
€
491K
|
€
533K
|
|
|
|
€
20K
|
€
184K
|
€
265K
|
€
344K
|
€
423K
|
€
501K
|
€
390K
|
€
729K
|
€
879K
|
€
864K
|
|
|
-215.14%
|
57.77%
|
60.01%
|
56.77%
|
59.51%
|
54.51%
|
54.46%
|
49.33%
|
37.85%
|
23.03%
|
21.9%
|
|
|
|
0.02
|
0.20
|
0.29
|
0.38
|
0.51
|
0.60
|
0.50
|
1.15
|
2.13
|
2.20
|
|
|
9.26
|
36.44
|
18.79
|
21.02
|
24.90
|
27.16
|
|
9.18
|
28.90
|
18.09
|
106.19
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
277.96%
|
-0.03%
|
1.23%
|
1.06%
|
7.48%
|
0.08%
|
-4.06%
|
17.85%
|
34.39%
|
4.67%
|
0.78%
|
|
|
277.96%
|
-0.03%
|
1.23%
|
1.06%
|
7.48%
|
0.08%
|
-4.06%
|
17.85%
|
34.39%
|
4.67%
|
0.78%
|
|
|
-597.99
|
-0.02
|
0.74
|
0.60
|
4.45
|
0.04
|
-2.21
|
8.80
|
13.02
|
1.08
|
0.17
|
|
|
277.96
|
-0.03
|
1.23
|
1.06
|
7.48
|
0.08
|
-4.06
|
17.85
|
34.39
|
4.67
|
0.78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
331.24
|
137.94
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
331.24
|
137.94
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|