GV
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
12K
|
€
11K
|
€
17K
|
€
23K
|
€
14K
|
€
91K
|
€
55K
|
€
56K
|
€
55K
|
€
54K
|
€
32K
|
€
-3K
|
|
|
€
640K
|
€
239K
|
€
141K
|
€
470K
|
€
146K
|
€
139K
|
€
243K
|
€
96K
|
€
92K
|
€
99K
|
€
98K
|
€
736K
|
€
-3K
|
|
|
€
2,61M
|
€
2,11M
|
€
2,12M
|
€
2,07M
|
€
1,70M
|
€
1,55M
|
€
1,41M
|
€
1,17M
|
€
1,07M
|
€
979K
|
€
880K
|
€
782K
|
€
47K
|
|
|
€
130K
|
€
100K
|
€
99K
|
€
128K
|
€
104K
|
€
88K
|
€
95K
|
€
64K
|
€
53K
|
€
49K
|
€
43K
|
€
37K
|
€
2K
|
|
|
€
98K
|
€
38K
|
€
21K
|
€
74K
|
€
34K
|
€
46K
|
€
52K
|
€
14K
|
€
16K
|
€
7K
|
€
5K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
11K
|
€
11K
|
€
11K
|
€
9K
|
|
|
|
€
139K
|
€
243K
|
€
96K
|
€
92K
|
|
|
|
|
|
|
|
|
|
|
|
21,73%
|
101,89%
|
68,36%
|
19,58%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
11K
|
€
10K
|
€
16K
|
€
22K
|
€
13K
|
€
19K
|
€
7K
|
€
8K
|
€
9K
|
€
6K
|
€
-4K
|
€
-3K
|
|
|
€
7K
|
€
11K
|
€
10K
|
€
16K
|
€
22K
|
€
13K
|
€
19K
|
€
7K
|
€
8K
|
€
9K
|
€
6K
|
€
-4K
|
€
-3K
|
|
|
€
640K
|
€
239K
|
€
141K
|
€
470K
|
€
146K
|
€
139K
|
€
243K
|
€
96K
|
€
92K
|
€
99K
|
€
98K
|
€
736K
|
€
-3K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
582K
|
€
265K
|
€
258K
|
€
698K
|
€
343K
|
€
347K
|
€
363K
|
€
86K
|
€
18K
|
€
20K
|
€
16K
|
€
51K
|
€
46K
|
|
|
€
640K
|
€
239K
|
€
141K
|
€
470K
|
€
146K
|
€
139K
|
€
243K
|
€
96K
|
€
92K
|
€
99K
|
€
98K
|
€
736K
|
€
-3K
|
|
|
€
9K
|
€
-344K
|
€
-194K
|
€
406K
|
€
170K
|
€
166K
|
€
167K
|
€
63K
|
€
-33K
|
€
-125K
|
€
-229K
|
€
-323K
|
|
|
|
1,02
|
0,44
|
0,58
|
2,31
|
1,94
|
1,86
|
1,85
|
3,06
|
0,41
|
0,17
|
0,07
|
0,14
|
|
|
|
1,02
|
0,44
|
0,58
|
2,31
|
1,94
|
1,86
|
1,85
|
3,24
|
0,48
|
0,18
|
0,07
|
0,14
|
|
|
|
1,02
|
0,44
|
0,58
|
2,31
|
1,94
|
1,86
|
1,85
|
3,15
|
0,44
|
0,18
|
0,09
|
0,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,20M
|
€
2,88M
|
€
2,87M
|
€
3,32M
|
€
2,96M
|
€
2,96M
|
€
2,97M
|
€
1,20M
|
€
1,13M
|
€
1,13M
|
€
1,13M
|
€
1,16M
|
€
1,15M
|
|
|
€
581K
|
€
765K
|
€
754K
|
€
1,25M
|
€
1,26M
|
€
1,41M
|
€
1,56M
|
€
31K
|
€
56K
|
€
150K
|
€
245K
|
€
374K
|
€
1,10M
|
|
|
€
581K
|
€
618K
|
€
461K
|
€
310K
|
€
181K
|
€
193K
|
€
196K
|
€
30K
|
€
52K
|
€
143K
|
€
238K
|
€
374K
|
|
|
|
|
€
147K
|
€
292K
|
€
936K
|
€
1,08M
|
€
1,22M
|
€
1,36M
|
|
|
|
|
|
€
1,10M
|
|
|
81,81%
|
73,42%
|
73,75%
|
62,46%
|
57,35%
|
52,29%
|
47,52%
|
97,45%
|
95,04%
|
86,71%
|
78,21%
|
67,67%
|
4,07%
|
|
|
|
0,07
|
0,14
|
0,45
|
0,64
|
0,79
|
0,97
|
|
|
|
|
|
23,59
|
|
|
87,28
|
70,30
|
77,27
|
76,30
|
57,76
|
109,30
|
80,95
|
4,29
|
6,85
|
17,42
|
38,83
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,47%
|
11,29%
|
6,64%
|
22,68%
|
8,61%
|
8,97%
|
17,23%
|
8,23%
|
8,59%
|
10,11%
|
11,11%
|
94,04%
|
-7,25%
|
|
|
24,47%
|
11,29%
|
6,64%
|
22,68%
|
8,61%
|
8,97%
|
17,23%
|
8,23%
|
8,59%
|
10,11%
|
11,11%
|
94,04%
|
-7,25%
|
|
|
20,02
|
8,29
|
4,89
|
14,17
|
4,94
|
4,69
|
8,19
|
8,02
|
8,17
|
8,77
|
8,69
|
63,64
|
-0,29
|
|
|
24,47
|
11,29
|
6,64
|
22,68
|
8,61
|
8,97
|
17,23
|
8,23
|
8,59
|
10,11
|
11,11
|
94,04
|
-7,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
1
|
1
|
1
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
11K
|
€
11K
|
€
11K
|
€
9K
|
|