GV
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-69K
|
€
180K
|
€
211K
|
€
200K
|
€
154K
|
€
147K
|
€
146K
|
€
135K
|
€
136K
|
€
151K
|
€
150K
|
€
197K
|
€
143K
|
€
255K
|
€
71K
|
€
571K
|
€
67K
|
|
|
€
218K
|
€
20K
|
€
54K
|
€
62K
|
€
17K
|
€
1K
|
€
-15K
|
€
-9K
|
€
-5K
|
€
2K
|
€
4K
|
€
3K
|
€
-21K
|
€
-13K
|
€
-11K
|
€
196K
|
€
17K
|
|
|
€
460K
|
€
241K
|
€
221K
|
€
167K
|
€
105K
|
€
88K
|
€
87K
|
€
102K
|
€
111K
|
€
115K
|
€
114K
|
€
110K
|
€
107K
|
€
129K
|
€
142K
|
€
233K
|
€
37K
|
|
|
€
19K
|
€
132K
|
€
171K
|
€
162K
|
€
110K
|
€
107K
|
€
108K
|
€
98K
|
€
101K
|
€
112K
|
€
111K
|
€
132K
|
€
104K
|
€
134K
|
€
68K
|
€
408K
|
€
29K
|
|
|
€
113K
|
€
40K
|
€
83K
|
€
39K
|
€
6K
|
€
25K
|
€
12K
|
€
3K
|
€
3K
|
€
606
|
€
52K
|
€
2K
|
€
6K
|
€
18K
|
€
26K
|
€
44K
|
€
33K
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
€
2K
|
|
|
€
2K
|
€
2K
|
|
€
3K
|
€
8K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-137K
|
€
175K
|
€
204K
|
€
195K
|
€
137K
|
€
147K
|
€
148K
|
€
134K
|
€
138K
|
€
153K
|
€
152K
|
€
181K
|
€
142K
|
€
184K
|
€
90K
|
€
434K
|
€
35K
|
|
|
€
-236K
|
€
77K
|
€
108K
|
€
104K
|
€
40K
|
€
36K
|
€
37K
|
€
35K
|
€
44K
|
€
57K
|
€
55K
|
€
95K
|
€
48K
|
€
92K
|
€
-3K
|
€
245K
|
€
27K
|
|
|
€
218K
|
€
20K
|
€
54K
|
€
62K
|
€
17K
|
€
1K
|
€
-15K
|
€
-9K
|
€
-5K
|
€
2K
|
€
4K
|
€
3K
|
€
-21K
|
€
-13K
|
€
-11K
|
€
196K
|
€
17K
|
|
|
€
0
|
€
5K
|
€
47K
|
€
17K
|
€
166
|
|
€
0
|
€
62K
|
€
0
|
€
0
|
€
225K
|
€
-2K
|
€
17K
|
€
3K
|
€
116K
|
€
1.63M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
31K
|
€
8K
|
€
9K
|
€
3K
|
€
2K
|
€
428
|
€
11K
|
€
13K
|
€
60K
|
€
13K
|
€
20K
|
€
7K
|
€
26K
|
€
52K
|
€
194K
|
€
247K
|
|
|
€
317K
|
€
118K
|
€
150K
|
€
153K
|
€
114K
|
€
109K
|
€
93K
|
€
88K
|
€
87K
|
€
95K
|
€
98K
|
€
86K
|
€
70K
|
€
76K
|
€
64K
|
€
461K
|
€
25K
|
|
|
€
122K
|
€
-31K
|
€
-355K
|
€
-449K
|
€
-277K
|
€
-231K
|
€
-217K
|
€
-177K
|
€
-72K
|
€
-37K
|
€
-108K
|
€
-17K
|
€
-17K
|
€
6K
|
€
31K
|
€
245K
|
€
314K
|
|
|
1.14
|
0.93
|
0.43
|
0.31
|
0.39
|
0.51
|
0.48
|
0.55
|
0.75
|
0.87
|
0.67
|
0.96
|
0.92
|
1.03
|
1.08
|
1.87
|
1.18
|
|
|
1.22
|
0.93
|
0.44
|
0.31
|
0.40
|
0.51
|
0.48
|
0.55
|
0.75
|
0.87
|
0.67
|
1.06
|
0.92
|
1.03
|
1.08
|
1.76
|
0.83
|
|
|
1.18
|
0.93
|
0.43
|
0.31
|
0.40
|
0.51
|
0.48
|
0.55
|
0.75
|
0.87
|
0.67
|
1.01
|
0.92
|
1.03
|
1.08
|
1.87
|
1.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.52M
|
€
1.02M
|
€
990K
|
€
973K
|
€
1.02M
|
€
1.18M
|
€
1.27M
|
€
1.40M
|
€
1.41M
|
€
1.53M
|
€
1.61M
|
€
1.67M
|
€
1.55M
|
€
1.62M
|
€
1.93M
|
€
2.01M
|
€
2.05M
|
|
|
€
1.06M
|
€
778K
|
€
769K
|
€
806K
|
€
912K
|
€
1.06M
|
€
1.15M
|
€
1.26M
|
€
1.26M
|
€
1.38M
|
€
1.45M
|
€
1.52M
|
€
1.39M
|
€
1.44M
|
€
1.73M
|
€
1.70M
|
€
2.01M
|
|
|
€
838K
|
€
424K
|
€
624K
|
€
654K
|
€
443K
|
€
473K
|
€
418K
|
€
391K
|
€
285K
|
€
278K
|
€
330K
|
€
415K
|
€
220K
|
€
192K
|
€
399K
|
€
284K
|
€
1.70M
|
|
|
€
198K
|
€
353K
|
€
143K
|
€
151K
|
€
459K
|
€
588K
|
€
732K
|
€
866K
|
€
975K
|
€
1.10M
|
€
1.12M
|
€
1.08M
|
€
1.17M
|
€
1.24M
|
€
1.33M
|
€
1.41M
|
€
317K
|
|
|
30.2%
|
23.69%
|
22.32%
|
17.16%
|
10.35%
|
7.47%
|
6.85%
|
7.31%
|
7.86%
|
7.53%
|
7.08%
|
6.56%
|
6.93%
|
7.93%
|
7.36%
|
11.61%
|
1.79%
|
|
|
0.43
|
1.46
|
0.65
|
0.91
|
4.36
|
6.68
|
8.41
|
8.48
|
8.79
|
9.50
|
9.81
|
9.84
|
10.90
|
9.69
|
9.37
|
6.06
|
8.62
|
|
|
|
4.44
|
3.77
|
4.12
|
6.68
|
7.22
|
7.76
|
9.35
|
9.12
|
8.98
|
9.52
|
8.36
|
9.77
|
7.81
|
19.27
|
3.91
|
57.13
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68.99%
|
49.02%
|
67.91%
|
91.64%
|
108.06%
|
123.98%
|
107.04%
|
85.81%
|
78.07%
|
81.99%
|
86.09%
|
78.41%
|
65.45%
|
58.86%
|
45.09%
|
197.93%
|
68.64%
|
|
|
47.5%
|
8.45%
|
24.5%
|
36.88%
|
16.34%
|
1.24%
|
-17.24%
|
-8.77%
|
-4.06%
|
1.55%
|
3.43%
|
2.35%
|
-19.88%
|
-10.45%
|
-7.76%
|
84.21%
|
45.64%
|
|
|
14.34
|
2.00
|
5.47
|
6.33
|
1.69
|
0.09
|
-1.18
|
-0.64
|
-0.32
|
0.12
|
0.24
|
0.15
|
-1.38
|
-0.83
|
-0.57
|
9.78
|
0.82
|
|
|
47.50
|
8.45
|
24.50
|
36.88
|
16.34
|
1.24
|
-17.24
|
-8.77
|
-4.06
|
1.55
|
3.43
|
2.35
|
-19.88
|
-10.45
|
-7.76
|
84.21
|
45.64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
0.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
10K
|