GW
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-24K
|
€
-5K
|
-
|
€
-8K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-22K
|
€
-4K
|
€
-6K
|
€
-14K
|
€
-16K
|
€
23K
|
€
63K
|
€
103K
|
|
|
€
-25K
|
€
-5K
|
€
-577
|
€
-9K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-20K
|
€
-24K
|
€
-5K
|
€
-7K
|
€
-17K
|
€
-18K
|
€
169K
|
€
2K
|
€
-2K
|
|
|
€
46K
|
€
71K
|
€
76K
|
€
76K
|
€
85K
|
€
87K
|
€
90K
|
€
91K
|
€
111K
|
€
135K
|
€
140K
|
€
147K
|
€
163K
|
€
181K
|
€
12K
|
€
10K
|
|
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
6K
|
€
6K
|
€
6K
|
€
7K
|
€
29K
|
€
47K
|
€
72K
|
|
|
€
462
|
|
|
|
|
|
-
|
|
€
11K
|
€
29K
|
€
41K
|
€
60K
|
€
100K
|
€
100K
|
€
325
|
€
325
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-24K
|
€
-5K
|
€
-572
|
€
-9K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-23K
|
€
-4K
|
€
-6K
|
€
-15K
|
€
-17K
|
€
22K
|
€
63K
|
€
102K
|
|
|
€
-25K
|
€
-5K
|
€
-572
|
€
-9K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-23K
|
€
-4K
|
€
-6K
|
€
-15K
|
€
-17K
|
€
22K
|
€
63K
|
€
102K
|
|
|
€
-25K
|
€
-5K
|
€
-577
|
€
-9K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-20K
|
€
-24K
|
€
-5K
|
€
-7K
|
€
-17K
|
€
-18K
|
€
169K
|
€
2K
|
€
-2K
|
|
|
€
6K
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
40
|
€
42
|
€
22
|
€
693
|
€
585
|
€
520
|
€
12
|
€
52
|
€
89
|
|
€
108
|
€
111
|
€
983
|
€
67
|
|
|
|
€
-25K
|
€
-5K
|
€
-577
|
€
-9K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-20K
|
€
-24K
|
€
-5K
|
€
-7K
|
€
-17K
|
€
-18K
|
€
169K
|
€
2K
|
€
-2K
|
|
|
€
-210K
|
€
-179K
|
€
-174K
|
€
-174K
|
€
-165K
|
€
-163K
|
€
-160K
|
€
-159K
|
€
-139K
|
€
-115K
|
€
-110K
|
€
-103K
|
€
-87K
|
€
-69K
|
€
-238K
|
€
-240K
|
|
|
0,24
|
0,23
|
0,23
|
0,23
|
0,24
|
0,25
|
0,25
|
0,25
|
0,26
|
0,35
|
0,36
|
0,38
|
0,43
|
0,49
|
0,86
|
0,86
|
|
|
0,24
|
0,23
|
0,23
|
0,23
|
0,25
|
0,25
|
0,25
|
0,25
|
0,26
|
0,35
|
0,36
|
0,38
|
0,43
|
0,49
|
0,04
|
0,04
|
|
|
0,24
|
0,23
|
0,23
|
0,23
|
0,24
|
0,25
|
0,25
|
0,25
|
0,26
|
0,35
|
0,36
|
0,38
|
0,43
|
0,49
|
0,86
|
0,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
321K
|
€
303K
|
€
303K
|
€
303K
|
€
303K
|
€
303K
|
€
303K
|
€
303K
|
€
298K
|
€
313K
|
€
313K
|
€
313K
|
€
316K
|
€
317K
|
€
1,74M
|
€
1,67M
|
|
|
€
275K
|
€
232K
|
€
227K
|
€
226K
|
€
218K
|
€
216K
|
€
213K
|
€
211K
|
€
186K
|
€
178K
|
€
172K
|
€
166K
|
€
152K
|
€
136K
|
€
1,72M
|
€
1,66M
|
|
|
€
275K
|
€
232K
|
€
226K
|
€
226K
|
€
218K
|
€
216K
|
€
213K
|
€
211K
|
€
186K
|
€
178K
|
€
172K
|
€
166K
|
€
152K
|
€
136K
|
€
1,72M
|
€
1,66M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
14,24%
|
23,38%
|
24,97%
|
25,17%
|
27,94%
|
28,67%
|
29,56%
|
30,18%
|
37,42%
|
43,14%
|
44,84%
|
46,92%
|
51,71%
|
57,05%
|
0,69%
|
0,61%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,24
|
27,22
|
16,32
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-53,71%
|
-6,83%
|
-0,76%
|
-11,27%
|
-2,59%
|
-3,08%
|
-1,92%
|
-21,94%
|
-21,14%
|
-3,90%
|
-4,69%
|
-11,25%
|
-10,87%
|
93,37%
|
14,66%
|
-21,09%
|
|
|
-54,75%
|
-6,83%
|
-0,76%
|
-11,27%
|
-2,59%
|
-3,08%
|
-1,92%
|
-21,94%
|
-21,14%
|
-3,90%
|
-4,69%
|
-11,25%
|
-10,87%
|
93,37%
|
14,66%
|
-21,09%
|
|
|
-7,80
|
-1,60
|
-0,19
|
-2,84
|
-0,72
|
-0,88
|
-0,57
|
-6,62
|
-7,91
|
-1,68
|
-2,10
|
-5,28
|
-5,62
|
53,27
|
0,10
|
-0,13
|
|
|
-54,75
|
-6,83
|
-0,76
|
-11,27
|
-2,59
|
-3,08
|
-1,92
|
-21,94
|
-21,14
|
-3,90
|
-4,69
|
-11,25
|
-10,87
|
93,37
|
14,66
|
-21,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|