G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-1K
|
€
88K
|
€
-859
|
€
-780
|
€
-954
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-6K
|
|
|
€
-2K
|
€
-3K
|
€
86K
|
€
-12K
|
€
-1K
|
€
19K
|
€
127K
|
€
1K
|
€
-976
|
€
374K
|
€
13K
|
€
-1K
|
|
|
€
1.85M
|
€
1.85M
|
€
1.86M
|
€
1.77M
|
€
1.78M
|
€
1.78M
|
€
1.76M
|
€
1.64M
|
€
1.63M
|
€
1.64M
|
€
1.26M
|
€
1.25M
|
|
|
€
90K
|
€
90K
|
€
154K
|
€
76K
|
€
87K
|
€
87K
|
€
86K
|
€
80K
|
€
80K
|
€
87K
|
€
62K
|
€
61K
|
|
|
Impôts
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-2K
|
€
88K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-6K
|
|
|
€
-4K
|
€
-2K
|
€
88K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-6K
|
|
|
€
-2K
|
€
-3K
|
€
86K
|
€
-12K
|
€
-1K
|
€
19K
|
€
127K
|
€
1K
|
€
-976
|
€
374K
|
€
13K
|
€
-1K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
884K
|
€
849K
|
€
1.45M
|
€
1.48M
|
€
1.46M
|
€
1.47M
|
€
1.36M
|
€
1.26M
|
€
1.26M
|
€
1.25M
|
€
762K
|
€
805K
|
|
|
€
-2K
|
€
-3K
|
€
86K
|
€
-12K
|
€
-1K
|
€
19K
|
€
127K
|
€
1K
|
€
-976
|
€
374K
|
€
13K
|
€
-1K
|
|
|
€
1.58M
|
€
1.55M
|
|
|
€
1.46M
|
€
1.47M
|
€
1.36M
|
€
1.27M
|
€
1.26M
|
€
1.27M
|
€
794K
|
€
724K
|
|
|
1,606.15
|
1,688.70
|
|
|
2,478.18
|
741.85
|
5,636.18
|
4,186.44
|
702.69
|
727.16
|
454.80
|
9.71
|
|
|
-3,489.66
|
-4,025.15
|
|
|
2,478.18
|
741.85
|
5,636.18
|
4,186.44
|
702.69
|
727.16
|
1,989.76
|
9.91
|
|
|
6,289.65
|
6,194.13
|
|
|
2,613.52
|
782.29
|
5,656.84
|
4,542.81
|
772.48
|
799.04
|
857.40
|
11.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.85M
|
€
1.85M
|
€
1.86M
|
€
1.77M
|
€
1.78M
|
€
1.78M
|
€
1.76M
|
€
1.64M
|
€
1.64M
|
€
1.64M
|
€
1.26M
|
€
1.33M
|
|
|
€
986
|
€
917
|
€
651
|
€
651
|
€
591
|
€
2K
|
€
242
|
€
303
|
€
2K
|
€
2K
|
€
2K
|
€
83K
|
|
|
€
266
|
€
266
|
|
|
€
591
|
€
2K
|
€
242
|
€
303
|
€
2K
|
€
2K
|
€
1K
|
€
82K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99.95%
|
99.95%
|
99.96%
|
99.96%
|
99.97%
|
99.89%
|
99.99%
|
99.98%
|
99.89%
|
99.89%
|
99.86%
|
93.76%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.09%
|
-0.14%
|
4.65%
|
-0.67%
|
-0.08%
|
1.06%
|
7.21%
|
0.08%
|
-0.06%
|
22.87%
|
1.01%
|
-0.08%
|
|
|
-0.09%
|
-0.14%
|
4.65%
|
-0.67%
|
-0.08%
|
1.06%
|
7.21%
|
0.08%
|
-0.06%
|
22.87%
|
1.01%
|
-0.08%
|
|
|
-0.09
|
-0.14
|
4.64
|
-0.67
|
-0.08
|
1.06
|
7.21
|
0.08
|
-0.06
|
22.85
|
1.01
|
-0.08
|
|
|
-0.09
|
-0.14
|
4.65
|
-0.67
|
-0.08
|
1.06
|
7.21
|
0.08
|
-0.06
|
22.87
|
1.01
|
-0.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|