G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
163K
|
€
138K
|
€
319K
|
€
-6K
|
€
41K
|
€
-942
|
€
46K
|
€
47K
|
€
-898
|
€
18K
|
€
-2K
|
€
6K
|
€
-51
|
€
1K
|
€
4K
|
€
477
|
|
|
€
-5K
|
€
121K
|
€
99K
|
€
206K
|
€
-7K
|
€
25K
|
€
-1K
|
€
27K
|
€
31K
|
€
-2K
|
€
12K
|
€
-2K
|
€
3K
|
€
-2K
|
€
-60
|
€
1K
|
€
-1K
|
|
|
€
582K
|
€
587K
|
€
466K
|
€
367K
|
€
161K
|
€
168K
|
€
143K
|
€
144K
|
€
117K
|
€
87K
|
€
89K
|
€
77K
|
€
-5K
|
€
-8K
|
€
-6K
|
€
-6K
|
€
-7K
|
|
|
€
28K
|
€
204K
|
€
171K
|
€
352K
|
€
7K
|
€
50K
|
€
7K
|
€
56K
|
€
56K
|
€
4K
|
€
19K
|
€
3K
|
€
3K
|
-
|
€
440
|
€
2K
|
-
|
|
|
|
|
€
49K
|
€
49K
|
|
€
8K
|
|
€
4K
|
|
€
26
|
€
14
|
€
1K
|
€
1K
|
€
216
|
€
1K
|
€
1K
|
€
184
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
162K
|
€
137K
|
€
319K
|
€
-6K
|
€
40K
|
€
-1K
|
€
45K
|
€
46K
|
€
-1K
|
€
17K
|
€
-3K
|
€
5K
|
€
-899
|
€
623
|
€
3K
|
€
-771
|
|
|
€
-3K
|
€
162K
|
€
137K
|
€
319K
|
€
-6K
|
€
40K
|
€
-1K
|
€
45K
|
€
46K
|
€
-1K
|
€
17K
|
€
-3K
|
€
5K
|
€
-1K
|
€
623
|
€
3K
|
€
-1K
|
|
|
€
-5K
|
€
121K
|
€
99K
|
€
206K
|
€
-7K
|
€
25K
|
€
-1K
|
€
27K
|
€
31K
|
€
-2K
|
€
12K
|
€
-2K
|
€
3K
|
€
-2K
|
€
-60
|
€
1K
|
€
-1K
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
€
84K
|
€
0
|
|
|
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
582K
|
€
589K
|
€
571K
|
€
582K
|
€
5K
|
€
176K
|
€
53K
|
€
78K
|
€
43K
|
€
12K
|
€
13K
|
€
206
|
€
1K
|
€
250
|
€
1K
|
€
1K
|
€
3K
|
|
|
€
-5K
|
€
121K
|
€
99K
|
€
206K
|
€
-7K
|
€
25K
|
€
-1K
|
€
27K
|
€
31K
|
€
-2K
|
€
12K
|
€
-2K
|
€
3K
|
€
-2K
|
€
-60
|
€
1K
|
€
-883
|
|
|
€
582K
|
€
587K
|
€
466K
|
€
367K
|
€
801K
|
€
168K
|
€
59K
|
€
60K
|
€
33K
|
€
2K
|
€
5K
|
€
-7K
|
€
-5K
|
€
-8K
|
€
-6K
|
€
-6K
|
€
-7K
|
|
|
435.82
|
172.03
|
3.03
|
1.82
|
5.54
|
19.66
|
70.13
|
3.91
|
3.12
|
1.16
|
1.31
|
0.45
|
0.38
|
0.28
|
0.47
|
0.38
|
0.51
|
|
|
435.82
|
172.03
|
2.55
|
1.59
|
0.04
|
19.66
|
-492.54
|
4.28
|
3.51
|
1.30
|
1.53
|
0.47
|
0.41
|
0.30
|
0.46
|
0.34
|
0.50
|
|
|
435.82
|
172.03
|
3.03
|
2.00
|
5.71
|
19.66
|
163.53
|
4.09
|
3.30
|
1.22
|
1.41
|
0.46
|
0.39
|
0.29
|
0.48
|
0.38
|
0.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
583K
|
€
590K
|
€
695K
|
€
815K
|
€
977K
|
€
177K
|
€
144K
|
€
165K
|
€
133K
|
€
102K
|
€
104K
|
€
90K
|
€
3K
|
€
4K
|
€
5K
|
€
4K
|
€
8K
|
|
|
€
1K
|
€
3K
|
€
229K
|
€
449K
|
€
816K
|
€
9K
|
€
847
|
€
21K
|
€
16K
|
€
15K
|
€
15K
|
€
13K
|
€
8K
|
€
12K
|
€
11K
|
€
10K
|
€
15K
|
|
|
€
1K
|
€
3K
|
€
229K
|
€
407K
|
€
171K
|
€
9K
|
€
363
|
€
20K
|
€
15K
|
€
14K
|
€
14K
|
€
13K
|
€
8K
|
€
11K
|
€
11K
|
€
10K
|
€
15K
|
|
|
Dettes à long terme
|
|
|
|
|
€
640K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99.77%
|
99.42%
|
67.03%
|
44.97%
|
16.45%
|
94.91%
|
99.41%
|
87.54%
|
88.29%
|
85.15%
|
85.94%
|
85.63%
|
-143.53%
|
-213.44%
|
-114.6%
|
-166.19%
|
-94.9%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
3.98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.02
|
1.67
|
1.41
|
|
0.22
|
|
0.45
|
0.34
|
|
0.85
|
|
1.67
|
|
18.33
|
3.69
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.87%
|
20.64%
|
21.26%
|
56.16%
|
-4.33%
|
14.77%
|
-0.89%
|
18.61%
|
26.05%
|
-2.51%
|
13.12%
|
-2.97%
|
-69%
|
20.15%
|
0.99%
|
-21.83%
|
12.07%
|
|
|
-0.87%
|
20.64%
|
21.26%
|
56.16%
|
-4.33%
|
14.77%
|
-0.89%
|
18.61%
|
26.05%
|
-2.51%
|
13.12%
|
-2.97%
|
-65.65%
|
23.52%
|
0.99%
|
-21.12%
|
17.29%
|
|
|
-0.87
|
20.52
|
14.25
|
25.26
|
-0.71
|
14.02
|
-0.89
|
16.29
|
23.00
|
-2.13
|
11.27
|
-2.55
|
94.23
|
-50.19
|
-1.13
|
35.11
|
-16.41
|
|
|
-0.87
|
20.64
|
21.26
|
56.16
|
-4.33
|
14.77
|
-0.89
|
18.61
|
26.05
|
-2.51
|
13.12
|
-2.97
|
-65.65
|
23.52
|
0.99
|
-21.12
|
17.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|