G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
2K
|
€
77K
|
€
-220K
|
€
346K
|
€
-27K
|
€
459K
|
€
187K
|
€
148K
|
€
162K
|
€
208K
|
€
267K
|
€
268K
|
€
317K
|
|
|
€
16K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
2K
|
€
14K
|
€
-356K
|
€
197K
|
€
-176K
|
€
189K
|
€
36K
|
€
6K
|
€
17K
|
€
47K
|
€
89K
|
€
87K
|
€
34
|
|
|
€
86K
|
€
70K
|
€
73K
|
€
75K
|
€
78K
|
€
76K
|
€
62K
|
€
418K
|
€
221K
|
€
397K
|
€
208K
|
€
173K
|
€
167K
|
€
150K
|
€
102K
|
€
53K
|
€
6K
|
|
|
€
22K
|
€
3K
|
€
4K
|
€
4K
|
€
6K
|
€
20K
|
€
2K
|
€
181K
|
€
8K
|
€
292K
|
€
43K
|
€
7K
|
€
27K
|
€
62K
|
€
101K
|
€
108K
|
€
32K
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
1K
|
€
98K
|
€
18K
|
€
841
|
€
8K
|
€
24K
|
€
52K
|
€
26K
|
€
608
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
3K
|
€
7K
|
€
2K
|
€
4K
|
€
8K
|
|
€
5K
|
€
1K
|
€
232
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
40K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44.7%
|
46.19%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
2K
|
€
15K
|
€
-370K
|
€
194K
|
€
-183K
|
€
269K
|
€
36K
|
€
-4K
|
€
20K
|
€
65K
|
€
120K
|
€
133K
|
€
45K
|
|
|
€
16K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
2K
|
€
15K
|
€
-375K
|
€
189K
|
€
-188K
|
€
266K
|
€
36K
|
€
-4K
|
€
20K
|
€
65K
|
€
112K
|
€
109K
|
€
1K
|
|
|
€
16K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
2K
|
€
14K
|
€
-356K
|
€
197K
|
€
-176K
|
€
189K
|
€
36K
|
€
6K
|
€
17K
|
€
47K
|
€
89K
|
€
87K
|
€
34
|
|
|
|
|
|
|
|
€
-6K
|
-
|
€
1K
|
€
0
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
86K
|
€
88K
|
€
88K
|
€
93K
|
€
98K
|
€
133K
|
€
135K
|
€
103K
|
€
56K
|
€
27K
|
€
9K
|
€
68K
|
€
31K
|
€
121K
|
€
56K
|
€
50K
|
€
38K
|
|
|
€
16K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
2K
|
€
14K
|
€
-351K
|
€
202K
|
€
-171K
|
€
193K
|
€
36K
|
€
6K
|
€
17K
|
€
47K
|
€
98K
|
€
110K
|
€
44K
|
|
|
€
86K
|
€
70K
|
€
73K
|
€
75K
|
€
78K
|
€
76K
|
€
55K
|
€
406K
|
€
205K
|
€
377K
|
€
208K
|
€
173K
|
€
167K
|
€
150K
|
€
102K
|
€
45K
|
€
-25K
|
|
|
168.65
|
4.35
|
4.50
|
4.29
|
4.06
|
1.88
|
1.18
|
1.40
|
1.14
|
1.71
|
1.59
|
1.55
|
2.07
|
1.43
|
1.27
|
1.13
|
0.96
|
|
|
168.65
|
4.35
|
4.50
|
4.29
|
4.06
|
1.88
|
1.15
|
1.36
|
1.12
|
1.59
|
1.24
|
1.41
|
1.94
|
1.38
|
1.24
|
1.09
|
0.94
|
|
|
168.65
|
4.35
|
4.50
|
4.29
|
4.06
|
1.88
|
1.18
|
1.40
|
1.14
|
1.71
|
1.59
|
1.55
|
2.07
|
1.43
|
1.27
|
1.13
|
0.96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
86K
|
€
91K
|
€
93K
|
€
98K
|
€
103K
|
€
162K
|
€
370K
|
€
1.43M
|
€
1.69M
|
€
927K
|
€
561K
|
€
489K
|
€
323K
|
€
499K
|
€
481K
|
€
404K
|
€
601K
|
|
|
€
512
|
€
21K
|
€
21K
|
€
23K
|
€
25K
|
€
86K
|
€
308K
|
€
1.01M
|
€
1.47M
|
€
530K
|
€
353K
|
€
316K
|
€
156K
|
€
349K
|
€
378K
|
€
351K
|
€
595K
|
|
|
€
512
|
€
21K
|
€
21K
|
€
23K
|
€
25K
|
€
86K
|
€
307K
|
€
1.01M
|
€
1.47M
|
€
530K
|
€
353K
|
€
316K
|
€
156K
|
€
349K
|
€
378K
|
€
351K
|
€
595K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99.41%
|
77.03%
|
77.8%
|
76.72%
|
75.39%
|
46.96%
|
16.74%
|
29.25%
|
13.07%
|
42.87%
|
37.06%
|
35.31%
|
51.66%
|
30.04%
|
21.29%
|
13.09%
|
1.04%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.03
|
|
|
|
11.94
|
5.73
|
|
5.22
|
|
1.97
|
9.88
|
|
7.98
|
5.40
|
3.15
|
2.64
|
13.19
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18.51%
|
-3.82%
|
-3.81%
|
-3.09%
|
2.48%
|
19.01%
|
-565.68%
|
48.24%
|
-77.41%
|
48.62%
|
17.07%
|
3.21%
|
10.32%
|
31.68%
|
95.36%
|
208.53%
|
703.63%
|
|
|
18.51%
|
-3.82%
|
-3.81%
|
-3.09%
|
2.11%
|
18.53%
|
-574.2%
|
47.05%
|
-79.63%
|
47.65%
|
17.07%
|
3.21%
|
10.32%
|
31.68%
|
87.45%
|
163.9%
|
0.55%
|
|
|
18.40
|
-2.94
|
-2.96
|
-2.37
|
1.59
|
8.70
|
-96.15
|
13.76
|
-10.41
|
20.43
|
6.33
|
1.13
|
5.33
|
9.52
|
18.62
|
21.46
|
0.01
|
|
|
18.51
|
-3.82
|
-3.81
|
-3.09
|
2.11
|
18.53
|
-574.20
|
47.05
|
-79.63
|
47.65
|
17.07
|
3.21
|
10.32
|
31.68
|
87.45
|
163.90
|
0.55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.00
|
3.00
|
3.00
|
3.00
|
3.00
|
3.00
|
3.00
|
3.00
|
3.00
|
3.00
|
3.00
|
3.50
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
920
|
€
2K
|
€
748
|
€
1K
|
€
3K
|
|
€
2K
|
€
336
|
€
66
|