HD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
-10K
|
€
-14K
|
€
11K
|
€
-25K
|
€
-62K
|
€
-12K
|
€
1K
|
€
31K
|
€
50K
|
€
76K
|
€
85K
|
€
7K
|
€
-11K
|
€
15K
|
€
11K
|
€
29K
|
€
30K
|
€
60K
|
€
15K
|
|
|
€
4K
|
€
-74K
|
€
-98K
|
€
7K
|
€
-29K
|
€
-38K
|
€
-13K
|
€
-13K
|
€
14K
|
€
36K
|
€
26K
|
€
66K
|
€
-4K
|
€
48K
|
€
5K
|
€
786
|
€
15K
|
€
1K
|
€
47K
|
€
13K
|
|
|
€
23K
|
€
19K
|
€
94K
|
€
191K
|
€
184K
|
€
213K
|
€
251K
|
€
264K
|
€
277K
|
€
263K
|
€
227K
|
€
201K
|
€
135K
|
€
140K
|
€
91K
|
€
87K
|
€
86K
|
€
70K
|
€
62K
|
€
15K
|
|
|
€
6K
|
€
937
|
€
5K
|
€
20K
|
€
9K
|
€
10K
|
€
12K
|
€
13K
|
€
42K
|
€
59K
|
€
85K
|
€
101K
|
€
13K
|
€
7K
|
€
18K
|
€
15K
|
€
33K
|
€
32K
|
€
58K
|
€
12K
|
|
|
|
€
278
|
€
267
|
€
6K
|
€
518
|
€
536
|
€
5K
|
€
11K
|
€
5K
|
€
9K
|
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|
€
229
|
€
4K
|
€
6K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
-51K
|
€
-15K
|
€
11K
|
€
-26K
|
€
-62K
|
€
-12K
|
€
-1K
|
€
29K
|
€
47K
|
€
76K
|
€
85K
|
€
7K
|
€
-11K
|
€
15K
|
€
11K
|
€
29K
|
€
30K
|
€
60K
|
€
14K
|
|
|
€
4K
|
€
-53K
|
€
-15K
|
€
9K
|
€
-26K
|
€
-64K
|
€
-14K
|
€
-5K
|
€
27K
|
€
45K
|
€
74K
|
€
83K
|
€
2K
|
€
-17K
|
€
8K
|
€
4K
|
€
22K
|
€
28K
|
€
59K
|
€
13K
|
|
|
€
4K
|
€
-74K
|
€
-98K
|
€
7K
|
€
-29K
|
€
-38K
|
€
-13K
|
€
-13K
|
€
14K
|
€
36K
|
€
26K
|
€
66K
|
€
-4K
|
€
48K
|
€
5K
|
€
786
|
€
15K
|
€
1K
|
€
47K
|
€
13K
|
|
|
|
|
€
43K
|
-
|
-
|
€
0
|
€
-814
|
€
8K
|
€
1K
|
€
0
|
-
|
€
9K
|
€
0
|
-
|
€
2K
|
€
700
|
€
25K
|
€
2K
|
€
4K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13
|
€
37
|
€
1K
|
€
69K
|
€
23K
|
€
6K
|
€
8K
|
€
23K
|
€
72K
|
€
100K
|
€
6K
|
€
89K
|
€
71K
|
€
50K
|
€
44K
|
€
24K
|
€
27K
|
€
22K
|
€
34K
|
€
308
|
|
|
€
4K
|
€
-73K
|
€
-98K
|
€
9K
|
€
-29K
|
€
-37K
|
€
-11K
|
€
-10K
|
€
16K
|
€
38K
|
€
28K
|
€
68K
|
€
1K
|
€
54K
|
€
12K
|
€
8K
|
€
22K
|
€
3K
|
€
49K
|
€
13K
|
|
|
€
23K
|
€
19K
|
€
50K
|
€
190K
|
€
181K
|
€
209K
|
€
246K
|
€
257K
|
€
274K
|
€
260K
|
€
222K
|
€
194K
|
€
135K
|
€
133K
|
€
79K
|
€
69K
|
€
62K
|
€
65K
|
€
57K
|
€
13K
|
|
|
42,62
|
70,21
|
15,60
|
10,21
|
38,02
|
15,68
|
7,23
|
8,87
|
13,65
|
16,30
|
76,70
|
8,85
|
3,83
|
4,59
|
1,73
|
1,81
|
1,58
|
1,75
|
1,50
|
1,29
|
|
|
42,62
|
70,21
|
15,60
|
10,21
|
41,32
|
16,13
|
7,23
|
11,97
|
14,17
|
16,66
|
76,70
|
11,83
|
3,97
|
5,21
|
1,94
|
1,81
|
1,58
|
2,06
|
1,50
|
1,29
|
|
|
42,62
|
70,21
|
15,60
|
10,21
|
39,60
|
15,90
|
7,23
|
10,19
|
13,91
|
16,48
|
76,70
|
10,12
|
3,90
|
4,88
|
1,83
|
1,81
|
1,58
|
1,89
|
1,50
|
1,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
19K
|
€
97K
|
€
212K
|
€
189K
|
€
227K
|
€
291K
|
€
297K
|
€
299K
|
€
280K
|
€
230K
|
€
226K
|
€
183K
|
€
177K
|
€
199K
|
€
171K
|
€
192K
|
€
157K
|
€
178K
|
€
60K
|
|
|
€
557
|
€
278
|
€
3K
|
€
21K
|
€
5K
|
€
14K
|
€
40K
|
€
33K
|
€
22K
|
€
17K
|
€
3K
|
€
25K
|
€
48K
|
€
37K
|
€
108K
|
€
85K
|
€
107K
|
€
87K
|
€
115K
|
€
45K
|
|
|
€
557
|
€
278
|
€
3K
|
€
21K
|
€
5K
|
€
14K
|
€
40K
|
€
28K
|
€
21K
|
€
17K
|
€
3K
|
€
22K
|
€
47K
|
€
35K
|
€
102K
|
€
85K
|
€
107K
|
€
80K
|
€
115K
|
€
45K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97,65%
|
98,58%
|
96,50%
|
90,28%
|
97,41%
|
93,71%
|
86,40%
|
89,00%
|
92,74%
|
93,94%
|
98,73%
|
89,06%
|
74,00%
|
79,00%
|
45,75%
|
50,51%
|
44,57%
|
44,76%
|
35,09%
|
25,36%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,14
|
|
|
1,90
|
|
|
|
|
0,75
|
0,36
|
0,04
|
0,29
|
6,74
|
|
7,20
|
7,44
|
3,73
|
2,89
|
1,91
|
3,14
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,05%
|
-379,21%
|
-104,08%
|
4,67%
|
-15,65%
|
-17,35%
|
-4,51%
|
-3,62%
|
5,71%
|
14,38%
|
12,41%
|
33,74%
|
1,07%
|
38,95%
|
12,73%
|
8,89%
|
25,69%
|
4,86%
|
77,97%
|
88,21%
|
|
|
17,05%
|
-387,53%
|
-104,08%
|
3,83%
|
-15,65%
|
-18,10%
|
-5,15%
|
-4,97%
|
5,00%
|
13,73%
|
11,49%
|
32,64%
|
-3,03%
|
34,65%
|
5,17%
|
0,91%
|
17,80%
|
2,07%
|
75,55%
|
82,36%
|
|
|
16,65
|
-382,01
|
-100,44
|
3,46
|
-15,24
|
-16,97
|
-4,45
|
-4,43
|
4,63
|
12,90
|
11,35
|
29,07
|
-2,24
|
27,37
|
2,37
|
0,46
|
7,93
|
0,92
|
26,51
|
20,89
|
|
|
17,05
|
-387,53
|
-104,08
|
3,83
|
-15,65
|
-18,10
|
-5,15
|
-4,97
|
5,00
|
13,73
|
11,49
|
32,64
|
-3,03
|
34,65
|
5,17
|
0,91
|
17,80
|
2,07
|
75,55
|
82,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|