H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
810K
|
|
|
|
|
€
708K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-18K
|
€
32K
|
€
80K
|
€
43K
|
€
128K
|
€
275K
|
€
22K
|
€
107K
|
€
143K
|
€
65K
|
€
63K
|
€
117K
|
€
56K
|
€
43K
|
€
24K
|
€
25K
|
€
37K
|
€
35K
|
€
27K
|
|
|
€
-26K
|
€
12K
|
€
47K
|
€
14K
|
€
81K
|
€
180K
|
€
10K
|
€
57K
|
€
37K
|
€
32K
|
€
22K
|
€
41K
|
€
32K
|
€
28K
|
€
15K
|
€
11K
|
€
18K
|
€
12K
|
€
8K
|
|
|
€
639K
|
€
665K
|
€
653K
|
€
606K
|
€
591K
|
€
511K
|
€
331K
|
€
321K
|
€
264K
|
€
227K
|
€
195K
|
€
173K
|
€
132K
|
€
99K
|
€
71K
|
€
56K
|
€
45K
|
€
27K
|
€
15K
|
|
|
€
63K
|
€
105K
|
€
183K
|
€
93K
|
€
250K
|
€
456K
|
€
80K
|
€
130K
|
€
84K
|
€
58K
|
€
59K
|
€
113K
|
€
65K
|
€
49K
|
€
26K
|
€
27K
|
€
38K
|
€
31K
|
€
13K
|
|
|
|
€
21K
|
€
18K
|
€
33K
|
€
29K
|
€
66K
|
€
11K
|
€
27K
|
€
11K
|
€
14K
|
€
10K
|
€
9K
|
€
14K
|
€
11K
|
€
11K
|
€
11K
|
€
8K
|
€
9K
|
€
6K
|
|
|
|
|
|
€
4K
|
€
3K
|
€
10K
|
€
2K
|
€
6K
|
€
4K
|
€
6K
|
€
4K
|
€
4K
|
€
4K
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-20K
|
€
28K
|
€
79K
|
€
23K
|
€
127K
|
€
272K
|
€
66K
|
€
106K
|
€
70K
|
€
62K
|
€
61K
|
€
115K
|
€
54K
|
€
41K
|
€
21K
|
€
24K
|
€
36K
|
€
33K
|
€
16K
|
|
|
-2,41%
|
3,14%
|
6,46%
|
2,70%
|
14,63%
|
38,45%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-29K
|
€
12K
|
€
67K
|
€
18K
|
€
108K
|
€
246K
|
€
42K
|
€
83K
|
€
47K
|
€
53K
|
€
41K
|
€
54K
|
€
50K
|
€
38K
|
€
19K
|
€
14K
|
€
24K
|
€
15K
|
€
11K
|
|
|
€
-26K
|
€
12K
|
€
47K
|
€
14K
|
€
81K
|
€
180K
|
€
10K
|
€
57K
|
€
19K
|
€
32K
|
€
22K
|
€
23K
|
€
32K
|
€
28K
|
€
15K
|
€
11K
|
€
18K
|
€
12K
|
€
8K
|
|
|
-3,20%
|
1,30%
|
3,86%
|
1,69%
|
9,30%
|
25,36%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-11K
|
€
20K
|
€
27K
|
€
17K
|
€
7K
|
€
2K
|
€
8K
|
€
470
|
€
76K
|
€
-453K
|
€
30K
|
€
512K
|
€
6K
|
€
2K
|
€
2K
|
€
19K
|
€
0
|
€
38K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
166K
|
€
110K
|
€
125K
|
€
75K
|
€
108K
|
€
337K
|
€
75K
|
€
153K
|
€
77K
|
€
98K
|
€
88K
|
€
106K
|
€
88K
|
€
39K
|
€
7K
|
€
7K
|
€
32K
|
€
4K
|
€
2K
|
|
|
€
-16K
|
€
28K
|
€
59K
|
€
19K
|
€
100K
|
€
206K
|
€
-36K
|
€
80K
|
€
131K
|
€
41K
|
€
43K
|
€
102K
|
€
37K
|
€
31K
|
€
17K
|
€
22K
|
€
30K
|
€
30K
|
€
24K
|
|
|
€
600K
|
€
608K
|
€
610K
|
€
565K
|
€
563K
|
€
466K
|
€
270K
|
€
321K
|
€
247K
|
€
198K
|
€
160K
|
€
123K
|
€
87K
|
€
56K
|
€
28K
|
€
13K
|
€
14K
|
€
-16K
|
€
-3K
|
|
|
8,51
|
18,12
|
15,86
|
12,93
|
11,42
|
4,42
|
4,88
|
5,14
|
4,75
|
1,40
|
7,19
|
4,01
|
2,72
|
2,68
|
2,65
|
1,47
|
1,45
|
0,53
|
0,91
|
|
|
11,90
|
18,12
|
15,86
|
12,93
|
11,42
|
4,42
|
5,24
|
5,51
|
4,75
|
0,51
|
7,19
|
4,18
|
2,72
|
2,68
|
2,65
|
1,47
|
1,45
|
0,53
|
0,91
|
|
|
9,92
|
18,12
|
15,86
|
12,93
|
11,42
|
4,42
|
5,06
|
5,32
|
4,75
|
1,40
|
7,19
|
4,09
|
2,72
|
2,68
|
2,65
|
1,47
|
1,45
|
0,53
|
0,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
719K
|
€
703K
|
€
706K
|
€
653K
|
€
646K
|
€
647K
|
€
401K
|
€
476K
|
€
413K
|
€
743K
|
€
695K
|
€
664K
|
€
182K
|
€
133K
|
€
88K
|
€
85K
|
€
79K
|
€
66K
|
€
59K
|
|
|
€
80K
|
€
38K
|
€
53K
|
€
47K
|
€
54K
|
€
136K
|
€
70K
|
€
85K
|
€
79K
|
€
516K
|
€
500K
|
€
491K
|
€
51K
|
€
33K
|
€
17K
|
€
28K
|
€
30K
|
€
35K
|
€
34K
|
|
|
€
68K
|
€
35K
|
€
41K
|
€
47K
|
€
54K
|
€
136K
|
€
67K
|
€
75K
|
€
66K
|
€
498K
|
€
26K
|
€
40K
|
€
51K
|
€
33K
|
€
17K
|
€
28K
|
€
30K
|
€
35K
|
€
34K
|
|
|
|
€
3K
|
€
12K
|
|
|
|
|
€
7K
|
€
13K
|
€
19K
|
€
474K
|
€
450K
|
|
|
|
|
|
|
|
|
|
88,88%
|
94,59%
|
92,44%
|
92,75%
|
91,63%
|
78,92%
|
82,64%
|
67,47%
|
63,95%
|
30,54%
|
28,10%
|
26,05%
|
72,24%
|
74,73%
|
80,95%
|
65,89%
|
56,78%
|
40,43%
|
24,69%
|
|
|
|
0
|
0,02
|
|
|
|
|
0,02
|
0,05
|
0,08
|
2,43
|
2,60
|
|
|
|
|
|
|
|
|
|
|
1,34
|
0,68
|
2,07
|
0,43
|
0,50
|
1,06
|
0,80
|
1,12
|
8,32
|
8,15
|
4,27
|
0,93
|
0,81
|
0,79
|
1,17
|
0,85
|
1,05
|
2,13
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2,57%
|
4,17%
|
9,07%
|
3,12%
|
16,85%
|
40,35%
|
-10,79%
|
24,91%
|
49,45%
|
17,86%
|
21,84%
|
59,02%
|
27,80%
|
30,96%
|
24,45%
|
38,25%
|
67,15%
|
114,58%
|
163,70%
|
|
|
-4,06%
|
1,76%
|
7,24%
|
2,36%
|
13,63%
|
35,17%
|
3,01%
|
17,81%
|
14,05%
|
13,92%
|
11,46%
|
23,94%
|
24,70%
|
28,14%
|
20,98%
|
19,88%
|
40,98%
|
45,44%
|
57,27%
|
|
|
-3,61
|
1,66
|
6,69
|
2,19
|
12,49
|
27,76
|
2,49
|
12,02
|
8,98
|
4,25
|
3,22
|
6,24
|
17,84
|
21,03
|
16,98
|
13,10
|
23,27
|
18,38
|
14,14
|
|
|
-4,06
|
1,76
|
7,24
|
2,36
|
13,63
|
35,17
|
3,01
|
17,81
|
14,05
|
13,92
|
11,46
|
23,94
|
24,70
|
28,14
|
20,98
|
19,88
|
40,98
|
45,44
|
57,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66,64
|
62,30
|
27,84
|
72,27
|
73,13
|
20,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66,64
|
62,30
|
27,84
|
72,27
|
73,13
|
20,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|