H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
181K
|
€
-14K
|
€
127K
|
€
175K
|
€
13K
|
€
-4K
|
€
310K
|
€
354K
|
€
332K
|
€
197K
|
€
175K
|
€
273K
|
€
200K
|
€
109K
|
€
117K
|
€
3K
|
€
-16K
|
€
-16K
|
€
126K
|
€
9K
|
|
|
€
79K
|
€
-101K
|
€
39K
|
€
114K
|
€
-45K
|
€
-69K
|
€
156K
|
€
180K
|
€
158K
|
€
63K
|
€
48K
|
€
107K
|
€
5K
|
€
26K
|
€
39K
|
€
-39K
|
€
-56K
|
€
-40K
|
€
78K
|
€
-14K
|
|
|
€
901K
|
€
823K
|
€
1.08M
|
€
1.17M
|
€
1.06M
|
€
1.10M
|
€
1.17M
|
€
1.02M
|
€
836K
|
€
678K
|
€
615K
|
€
567K
|
€
460K
|
€
254K
|
€
229K
|
€
29K
|
€
68K
|
€
69K
|
€
108K
|
€
30K
|
|
|
€
188K
|
€
35K
|
€
149K
|
€
195K
|
€
52K
|
€
47K
|
€
315K
|
€
378K
|
€
349K
|
€
193K
|
€
171K
|
€
276K
|
€
164K
|
€
92K
|
€
105K
|
€
1K
|
€
2K
|
€
3K
|
€
115K
|
€
6K
|
|
|
€
23K
|
€
341
|
€
12K
|
€
19K
|
€
5K
|
€
4K
|
€
3K
|
€
31K
|
€
31K
|
€
63K
|
€
64K
|
€
34K
|
€
12K
|
€
37K
|
€
10K
|
€
1K
|
€
1K
|
€
335
|
€
3K
|
€
172
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
156K
|
€
130K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0%
|
|
336.68%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
175K
|
€
-22K
|
€
120K
|
€
170K
|
€
7K
|
€
-10K
|
€
305K
|
€
349K
|
€
328K
|
€
192K
|
€
170K
|
€
269K
|
€
196K
|
€
107K
|
€
114K
|
€
-448
|
€
-23K
|
€
-17K
|
€
125K
|
€
7K
|
|
|
€
104K
|
€
-87K
|
€
55K
|
€
120K
|
€
-43K
|
€
-62K
|
€
244K
|
€
287K
|
€
267K
|
€
115K
|
€
95K
|
€
194K
|
€
38K
|
€
49K
|
€
42K
|
€
-39K
|
€
-56K
|
€
-42K
|
€
98K
|
€
-13K
|
|
|
€
79K
|
€
-101K
|
€
39K
|
€
114K
|
€
-45K
|
€
-69K
|
€
156K
|
€
180K
|
€
158K
|
€
63K
|
€
48K
|
€
107K
|
€
5K
|
€
26K
|
€
39K
|
€
-39K
|
€
-56K
|
€
-40K
|
€
78K
|
€
-14K
|
|
|
€
102K
|
€
6K
|
€
96K
|
€
695
|
€
5K
|
|
|
€
9K
|
€
11K
|
€
4K
|
€
11K
|
€
699
|
€
775K
|
€
63K
|
€
428K
|
€
56K
|
€
152K
|
€
7K
|
€
42K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
106K
|
€
7K
|
€
19K
|
€
66K
|
€
80K
|
€
21K
|
€
149K
|
€
111K
|
€
35K
|
€
121K
|
€
71K
|
€
21K
|
€
36K
|
€
26K
|
€
3K
|
€
711
|
€
1K
|
€
68K
|
€
59K
|
€
2K
|
|
|
€
150K
|
€
-37K
|
€
103K
|
€
164K
|
€
5K
|
€
-17K
|
€
217K
|
€
242K
|
€
219K
|
€
139K
|
€
123K
|
€
183K
|
€
164K
|
€
83K
|
€
111K
|
€
-508
|
€
-22K
|
€
-15K
|
€
105K
|
€
7K
|
|
|
€
-293K
|
€
-341K
|
€
-142K
|
€
-19K
|
€
-183K
|
€
-183K
|
€
-162K
|
€
-371K
|
€
-604K
|
€
-275K
|
€
-297K
|
€
-327K
|
€
-357K
|
€
-266K
|
€
-234K
|
€
-248K
|
€
-191K
|
€
-72K
|
€
-58K
|
€
-113K
|
|
|
0.36
|
0.17
|
0.63
|
0.91
|
0.47
|
0.42
|
0.56
|
0.35
|
0.12
|
0.35
|
0.26
|
0.15
|
0.23
|
0.17
|
0.10
|
0.04
|
0.01
|
0.50
|
0.65
|
0.02
|
|
|
0.37
|
0.19
|
0.65
|
0.94
|
0.48
|
0.43
|
0.59
|
0.35
|
0.12
|
0.35
|
0.27
|
0.15
|
0.23
|
0.17
|
0.10
|
0.04
|
0.01
|
0.50
|
0.65
|
0.02
|
|
|
0.37
|
0.18
|
0.64
|
0.92
|
0.48
|
0.43
|
0.57
|
0.35
|
0.12
|
0.35
|
0.26
|
0.15
|
0.23
|
0.17
|
0.10
|
0.04
|
0.01
|
0.50
|
0.65
|
0.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.36M
|
€
1.24M
|
€
1.47M
|
€
1.39M
|
€
1.40M
|
€
1.42M
|
€
1.54M
|
€
1.58M
|
€
1.53M
|
€
1.19M
|
€
1.22M
|
€
1.24M
|
€
1.36M
|
€
691K
|
€
658K
|
€
286K
|
€
260K
|
€
213K
|
€
273K
|
€
145K
|
|
|
€
459K
|
€
413K
|
€
388K
|
€
215K
|
€
348K
|
€
314K
|
€
365K
|
€
567K
|
€
689K
|
€
516K
|
€
608K
|
€
673K
|
€
901K
|
€
437K
|
€
430K
|
€
257K
|
€
192K
|
€
144K
|
€
165K
|
€
115K
|
|
|
€
452K
|
€
394K
|
€
385K
|
€
211K
|
€
346K
|
€
307K
|
€
356K
|
€
567K
|
€
689K
|
€
423K
|
€
400K
|
€
384K
|
€
453K
|
€
319K
|
€
260K
|
€
257K
|
€
192K
|
€
144K
|
€
165K
|
€
115K
|
|
|
|
|
|
|
|
|
|
|
|
€
92K
|
€
205K
|
€
288K
|
€
440K
|
€
118K
|
€
170K
|
|
|
|
|
|
|
|
66.25%
|
66.56%
|
73.56%
|
84.5%
|
75.25%
|
77.86%
|
76.23%
|
64.17%
|
54.8%
|
56.79%
|
50.3%
|
45.71%
|
33.79%
|
36.79%
|
34.73%
|
10.08%
|
26%
|
32.27%
|
39.63%
|
20.94%
|
|
|
|
|
|
|
|
|
|
|
|
0.14
|
0.33
|
0.51
|
0.96
|
0.46
|
0.74
|
|
|
|
|
|
|
|
2.62
|
|
3.23
|
1.27
|
46.62
|
|
1.20
|
1.63
|
2.10
|
2.69
|
3.58
|
2.50
|
4.59
|
4.10
|
3.76
|
|
|
|
1.32
|
15.81
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16.65%
|
-4.47%
|
9.58%
|
14.02%
|
0.51%
|
-1.52%
|
18.53%
|
23.83%
|
26.22%
|
20.48%
|
20.05%
|
32.21%
|
35.61%
|
32.66%
|
48.45%
|
-1.76%
|
-32.97%
|
-21.91%
|
96.71%
|
23.2%
|
|
|
8.73%
|
-12.33%
|
3.58%
|
9.74%
|
-4.3%
|
-6.29%
|
13.3%
|
17.74%
|
18.92%
|
9.24%
|
7.84%
|
18.93%
|
1.16%
|
10.05%
|
16.91%
|
-134.55%
|
-82.9%
|
-57.7%
|
71.95%
|
-44.89%
|
|
|
5.78
|
-8.21
|
2.63
|
8.23
|
-3.24
|
-4.90
|
10.14
|
11.38
|
10.37
|
5.25
|
3.95
|
8.65
|
0.39
|
3.70
|
5.87
|
-13.56
|
-21.55
|
-18.62
|
28.52
|
-9.40
|
|
|
8.73
|
-12.33
|
3.58
|
9.74
|
-4.30
|
-6.29
|
13.30
|
17.74
|
18.92
|
9.24
|
7.84
|
18.93
|
1.16
|
10.05
|
16.91
|
-134.55
|
-82.90
|
-57.70
|
71.95
|
-44.89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|