H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.04M
|
€
1.00M
|
€
1.36M
|
€
512K
|
€
184K
|
€
65K
|
€
56K
|
€
48K
|
€
63K
|
€
55K
|
€
43K
|
€
51K
|
€
78K
|
€
74K
|
€
87K
|
€
94K
|
€
66K
|
€
50K
|
€
35K
|
|
|
€
572K
|
€
673K
|
€
967K
|
€
337K
|
€
96K
|
€
49K
|
€
20K
|
€
4K
|
€
17K
|
€
3K
|
€
-10K
|
€
-2K
|
€
6K
|
€
2K
|
€
10K
|
€
17K
|
€
-7K
|
€
-4K
|
€
-21K
|
|
|
€
2.73M
|
€
2.18M
|
€
1.51M
|
€
534K
|
€
197K
|
€
101K
|
€
53K
|
€
33K
|
€
29K
|
€
12K
|
€
9K
|
€
20K
|
€
22K
|
€
15K
|
€
13K
|
€
4K
|
€
-13K
|
€
-6K
|
€
-3K
|
|
|
€
1.13M
|
€
1.01M
|
€
1.31M
|
€
560K
|
€
174K
|
€
85K
|
€
47K
|
€
24K
|
€
41K
|
€
41K
|
€
31K
|
€
38K
|
€
59K
|
€
50K
|
€
66K
|
€
67K
|
€
55K
|
€
45K
|
€
30K
|
|
|
€
64K
|
€
2K
|
€
97K
|
€
13K
|
€
12K
|
€
7K
|
€
12K
|
€
4K
|
€
7K
|
€
2K
|
€
354
|
€
2K
|
€
7K
|
€
10K
|
€
13K
|
€
3K
|
€
8K
|
€
2K
|
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
6K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
1K
|
|
€
525
|
|
|
|
|
€
350
|
€
1K
|
|
|
Dividendes
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
3.43%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.03M
|
€
997K
|
€
1.35M
|
€
508K
|
€
181K
|
€
88K
|
€
54K
|
€
31K
|
€
47K
|
€
51K
|
€
38K
|
€
47K
|
€
73K
|
€
70K
|
€
82K
|
€
84K
|
€
63K
|
€
49K
|
€
33K
|
|
|
€
735K
|
€
769K
|
€
1.12M
|
€
424K
|
€
133K
|
€
63K
|
€
30K
|
€
6K
|
€
23K
|
€
19K
|
€
7K
|
€
16K
|
€
31K
|
€
28K
|
€
41K
|
€
42K
|
€
22K
|
€
19K
|
€
3K
|
|
|
€
572K
|
€
673K
|
€
967K
|
€
205K
|
€
96K
|
€
49K
|
€
20K
|
€
4K
|
€
17K
|
€
3K
|
€
-10K
|
€
-2K
|
€
6K
|
€
2K
|
€
10K
|
€
17K
|
€
-7K
|
€
-4K
|
€
-21K
|
|
|
€
562K
|
€
3.06M
|
€
3.09M
|
€
83K
|
€
411K
|
€
76K
|
€
12K
|
€
8K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
39K
|
-
|
-
|
€
62K
|
-
|
€
93K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
741K
|
€
339K
|
€
4K
|
€
174K
|
€
654K
|
€
102K
|
€
63K
|
€
53K
|
€
49K
|
€
22K
|
€
28K
|
€
18K
|
€
33K
|
€
11K
|
€
20K
|
€
28K
|
€
54K
|
€
20K
|
€
17K
|
|
|
€
869K
|
€
902K
|
€
1.19M
|
€
421K
|
€
143K
|
€
48K
|
€
44K
|
€
41K
|
€
53K
|
€
34K
|
€
21K
|
€
30K
|
€
48K
|
€
44K
|
€
51K
|
€
58K
|
€
35K
|
€
27K
|
€
9K
|
|
|
€
477K
|
€
607K
|
€
2.86M
|
€
204K
|
€
653K
|
€
190K
|
€
21K
|
€
22K
|
€
20K
|
€
-2K
|
€
16K
|
€
12K
|
€
-1K
|
€
-22K
|
€
8K
|
€
8K
|
€
20K
|
€
22K
|
€
13K
|
|
|
2.08
|
2.07
|
7.28
|
2.98
|
10.45
|
3.12
|
1.33
|
1.43
|
1.48
|
0.95
|
1.68
|
1.56
|
0.97
|
0.48
|
1.20
|
1.19
|
1.53
|
2.16
|
1.79
|
|
|
2.08
|
2.07
|
7.28
|
2.98
|
10.48
|
3.12
|
1.33
|
1.43
|
1.48
|
0.95
|
1.68
|
1.56
|
0.97
|
0.48
|
1.20
|
1.19
|
1.53
|
2.16
|
1.79
|
|
|
2.08
|
2.07
|
7.28
|
2.98
|
10.46
|
3.12
|
1.33
|
1.43
|
1.48
|
0.95
|
1.68
|
1.56
|
0.97
|
0.48
|
1.20
|
1.19
|
1.53
|
2.16
|
1.79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7.75M
|
€
7.74M
|
€
7.05M
|
€
1.17M
|
€
1.59M
|
€
780K
|
€
535K
|
€
536K
|
€
539K
|
€
536K
|
€
506K
|
€
531K
|
€
566K
|
€
591K
|
€
620K
|
€
662K
|
€
609K
|
€
572K
|
€
584K
|
|
|
€
5.02M
|
€
5.56M
|
€
5.54M
|
€
640K
|
€
1.39M
|
€
679K
|
€
457K
|
€
478K
|
€
497K
|
€
523K
|
€
496K
|
€
511K
|
€
545K
|
€
576K
|
€
606K
|
€
659K
|
€
622K
|
€
578K
|
€
587K
|
|
|
€
442K
|
€
566K
|
€
456K
|
€
103K
|
€
69K
|
€
89K
|
€
65K
|
€
52K
|
€
41K
|
€
36K
|
€
24K
|
€
22K
|
€
39K
|
€
43K
|
€
39K
|
€
41K
|
€
38K
|
€
19K
|
€
17K
|
|
|
€
4.57M
|
€
4.99M
|
€
5.08M
|
€
537K
|
€
1.32M
|
€
589K
|
€
393K
|
€
426K
|
€
456K
|
€
487K
|
€
472K
|
€
489K
|
€
506K
|
€
533K
|
€
567K
|
€
618K
|
€
584K
|
€
559K
|
€
570K
|
|
|
35.27%
|
28.19%
|
21.39%
|
45.5%
|
12.4%
|
12.99%
|
9.87%
|
6.2%
|
5.36%
|
2.25%
|
1.87%
|
3.74%
|
3.8%
|
2.55%
|
2.18%
|
0.57%
|
-2.15%
|
-1.12%
|
-0.44%
|
|
|
1.67
|
2.29
|
3.37
|
1.01
|
6.71
|
5.81
|
7.43
|
12.82
|
15.80
|
40.45
|
49.91
|
24.66
|
23.51
|
35.31
|
42.03
|
163.65
|
-44.60
|
-87.69
|
-221.05
|
|
|
4.86
|
5.57
|
4.10
|
1.26
|
7.71
|
7.75
|
8.44
|
15.66
|
10.55
|
10.28
|
12.95
|
10.78
|
7.43
|
8.23
|
7.36
|
7.85
|
9.80
|
11.70
|
17.61
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.78%
|
41.33%
|
79.21%
|
78.78%
|
72.74%
|
47.35%
|
82.9%
|
123.39%
|
184.29%
|
283.55%
|
224.05%
|
150.73%
|
224.69%
|
288.27%
|
378.58%
|
1542.23%
|
-264.63%
|
-422.34%
|
-361.92%
|
|
|
20.91%
|
30.87%
|
64.15%
|
63.11%
|
48.59%
|
47.89%
|
37.15%
|
13.13%
|
58.23%
|
21.48%
|
-109.71%
|
-8.42%
|
29.83%
|
10.57%
|
72.02%
|
446.73%
|
51.32%
|
59.55%
|
829.24%
|
|
|
7.37
|
8.70
|
13.72
|
28.71
|
6.03
|
6.22
|
3.67
|
0.81
|
3.12
|
0.48
|
-2.05
|
-0.31
|
1.13
|
0.27
|
1.57
|
2.55
|
-1.10
|
-0.66
|
-3.66
|
|
|
20.91
|
30.87
|
64.15
|
63.11
|
48.59
|
47.89
|
37.15
|
13.13
|
58.23
|
21.48
|
-109.71
|
-8.42
|
29.83
|
10.57
|
72.02
|
446.73
|
51.32
|
59.55
|
829.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|