H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
293K
|
€
256K
|
€
267K
|
€
310K
|
€
251K
|
€
265K
|
€
252K
|
€
216K
|
€
220K
|
€
208K
|
€
217K
|
€
215K
|
€
221K
|
€
216K
|
€
453K
|
€
221K
|
€
217K
|
€
135K
|
€
143K
|
€
145K
|
|
|
€
-7K
|
€
7K
|
€
-10K
|
€
2K
|
€
-274
|
€
19K
|
€
5K
|
€
9K
|
€
-5K
|
€
-7K
|
€
6K
|
€
-23K
|
€
-12K
|
€
-2K
|
€
203K
|
€
23K
|
€
5K
|
€
-7K
|
€
1K
|
€
4K
|
|
|
€
408K
|
€
424K
|
€
429K
|
€
440K
|
€
444K
|
€
450K
|
€
423K
|
€
426K
|
€
430K
|
€
437K
|
€
433K
|
€
416K
|
€
439K
|
€
452K
|
€
453K
|
€
251K
|
€
227K
|
€
223K
|
€
230K
|
€
229K
|
|
|
€
128K
|
€
118K
|
€
136K
|
€
150K
|
€
152K
|
€
177K
|
€
136K
|
€
107K
|
€
119K
|
€
119K
|
€
109K
|
€
86K
|
€
104K
|
€
112K
|
€
372K
|
€
133K
|
€
118K
|
€
58K
|
€
67K
|
€
77K
|
|
|
€
934
|
€
772
|
€
336
|
€
2K
|
€
2K
|
€
4K
|
€
809
|
€
1K
|
€
263
|
|
€
3K
|
€
7K
|
€
684
|
|
|
€
2K
|
€
9K
|
€
10K
|
|
€
7K
|
|
|
€
13K
|
€
10K
|
€
9K
|
€
10K
|
€
10K
|
€
5K
|
€
8K
|
€
7K
|
€
7K
|
€
7K
|
€
9K
|
€
10K
|
€
9K
|
€
7K
|
€
6K
|
€
5K
|
€
6K
|
€
6K
|
€
5K
|
€
5K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
129K
|
€
112K
|
€
127K
|
€
143K
|
€
139K
|
€
185K
|
€
141K
|
€
104K
|
€
109K
|
€
115K
|
€
98K
|
€
73K
|
€
104K
|
€
118K
|
€
360K
|
€
143K
|
€
131K
|
€
62K
|
€
66K
|
€
75K
|
|
|
€
19K
|
€
14K
|
€
3K
|
€
397
|
€
-6K
|
€
40K
|
€
-2K
|
€
2K
|
€
-1K
|
€
-2K
|
€
11K
|
€
-13K
|
€
-22K
|
€
4K
|
€
274K
|
€
69K
|
€
31K
|
€
576
|
€
10K
|
€
12K
|
|
|
€
-7K
|
€
7K
|
€
2K
|
€
9K
|
€
11K
|
€
33K
|
€
5K
|
€
-31K
|
€
6K
|
€
-36K
|
€
2K
|
€
-6K
|
€
5K
|
€
4K
|
€
10K
|
€
23K
|
€
-61K
|
€
-7K
|
€
2K
|
€
5K
|
|
|
€
37K
|
€
39K
|
€
344K
|
€
105K
|
€
5K
|
€
2K
|
€
283K
|
€
98K
|
€
54K
|
€
256K
|
€
3K
|
€
-60K
|
€
82K
|
€
403K
|
€
280K
|
€
7K
|
€
10K
|
€
244K
|
€
49K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
52
|
€
14K
|
€
9K
|
€
4K
|
€
13K
|
€
5K
|
€
3K
|
€
29
|
€
277
|
€
616
|
€
518
|
€
38
|
€
3K
|
€
903
|
€
4K
|
€
155
|
€
953
|
€
6K
|
€
6K
|
|
|
€
103K
|
€
105K
|
€
114K
|
€
145K
|
€
144K
|
€
164K
|
€
148K
|
€
110K
|
€
105K
|
€
101K
|
€
101K
|
€
72K
|
€
122K
|
€
121K
|
€
289K
|
€
97K
|
€
105K
|
€
63K
|
€
57K
|
€
67K
|
|
|
€
21K
|
€
49K
|
€
77K
|
€
66K
|
€
76K
|
€
13K
|
€
-77K
|
€
43K
|
€
63K
|
€
49K
|
€
94K
|
€
80K
|
€
21K
|
€
41K
|
€
61K
|
€
24K
|
€
-41K
|
€
-46K
|
€
18K
|
€
26K
|
|
|
1,12
|
1,33
|
1,52
|
1,46
|
1,65
|
1,07
|
0,71
|
1,22
|
1,49
|
1,27
|
1,51
|
1,51
|
1,09
|
1,15
|
1,34
|
1,14
|
0,78
|
0,70
|
1,27
|
1,38
|
|
|
0,38
|
0,57
|
0,63
|
0,46
|
0,66
|
0,67
|
0,42
|
0,61
|
0,73
|
0,57
|
0,80
|
0,82
|
0,64
|
0,82
|
0,92
|
0,89
|
0,58
|
0,33
|
0,85
|
1,14
|
|
|
1,12
|
1,33
|
1,52
|
1,46
|
1,65
|
1,07
|
0,71
|
1,22
|
1,49
|
1,27
|
1,51
|
1,51
|
1,09
|
1,15
|
1,34
|
1,14
|
0,78
|
0,70
|
1,27
|
1,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
705K
|
€
782K
|
€
867K
|
€
631K
|
€
654K
|
€
786K
|
€
929K
|
€
841K
|
€
800K
|
€
898K
|
€
805K
|
€
831K
|
€
986K
|
€
1,11M
|
€
735K
|
€
497K
|
€
508K
|
€
564K
|
€
355K
|
€
375K
|
|
|
€
282K
|
€
339K
|
€
417K
|
€
168K
|
€
184K
|
€
307K
|
€
472K
|
€
378K
|
€
329K
|
€
416K
|
€
315K
|
€
354K
|
€
481K
|
€
587K
|
€
208K
|
€
247K
|
€
280K
|
€
342K
|
€
125K
|
€
146K
|
|
|
€
173K
|
€
149K
|
€
148K
|
€
143K
|
€
117K
|
€
174K
|
€
263K
|
€
196K
|
€
128K
|
€
184K
|
€
184K
|
€
157K
|
€
224K
|
€
284K
|
€
181K
|
€
174K
|
€
182K
|
€
154K
|
€
64K
|
€
69K
|
|
|
€
109K
|
€
190K
|
€
270K
|
€
24K
|
€
67K
|
€
133K
|
€
209K
|
€
182K
|
€
200K
|
€
233K
|
€
130K
|
€
197K
|
€
257K
|
€
303K
|
€
27K
|
€
73K
|
€
98K
|
€
187K
|
€
61K
|
€
77K
|
|
|
57,87%
|
54,28%
|
49,46%
|
69,68%
|
67,86%
|
57,20%
|
45,54%
|
50,63%
|
53,77%
|
48,67%
|
53,78%
|
50,02%
|
44,53%
|
40,71%
|
61,62%
|
50,41%
|
44,78%
|
39,43%
|
64,71%
|
60,95%
|
|
|
0,27
|
0,45
|
0,63
|
0,05
|
0,15
|
0,30
|
0,49
|
0,43
|
0,47
|
0,53
|
0,30
|
0,47
|
0,58
|
0,67
|
0,06
|
0,29
|
0,43
|
0,84
|
0,26
|
0,34
|
|
|
2,18
|
3,03
|
3,29
|
1,17
|
1,32
|
1,66
|
3,34
|
3,65
|
3,02
|
3,61
|
3,22
|
4,84
|
4,64
|
5
|
0,58
|
1,73
|
2,14
|
5,50
|
1,89
|
1,95
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,19%
|
24,77%
|
26,54%
|
32,95%
|
32,53%
|
36,39%
|
35,06%
|
25,91%
|
24,44%
|
23,06%
|
23,35%
|
17,32%
|
27,73%
|
26,71%
|
63,80%
|
38,55%
|
45,99%
|
28,36%
|
24,83%
|
29,18%
|
|
|
-1,79%
|
1,67%
|
-2,35%
|
0,55%
|
-0,06%
|
4,30%
|
1,15%
|
2,06%
|
-1,21%
|
-1,68%
|
1,36%
|
-5,59%
|
-2,83%
|
-0,37%
|
44,69%
|
9,33%
|
2,09%
|
-3,31%
|
0,57%
|
1,88%
|
|
|
-1,03
|
0,91
|
-1,16
|
0,38
|
-0,04
|
2,46
|
0,52
|
1,04
|
-0,65
|
-0,82
|
0,73
|
-2,80
|
-1,26
|
-0,15
|
27,54
|
4,70
|
0,93
|
-1,30
|
0,37
|
1,15
|
|
|
-1,79
|
1,67
|
-2,35
|
0,55
|
-0,06
|
4,30
|
1,15
|
2,06
|
-1,21
|
-1,68
|
1,36
|
-5,59
|
-2,83
|
-0,37
|
44,69
|
9,33
|
2,09
|
-3,31
|
0,57
|
1,88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2
|
2
|
3
|
1,90
|
2
|
2
|
2
|
2
|
2,70
|
3,10
|
3,20
|
2
|
2
|
2
|
2
|
1,40
|
2,10
|
2
|
|
|
|
€
5K
|
€
4K
|
€
5K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
3K
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
2K
|
€
2K
|