HV
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
3K
|
€
3K
|
€
-2K
|
€
-4K
|
€
22K
|
€
2K
|
€
6K
|
€
31K
|
€
-1K
|
€
-3K
|
€
-4K
|
€
13K
|
€
-6K
|
€
246
|
€
887
|
€
1K
|
€
-2K
|
€
-828
|
€
-2K
|
|
|
€
8K
|
€
2K
|
€
1K
|
€
-2K
|
€
-4K
|
€
10K
|
€
-2K
|
€
-11K
|
€
14K
|
€
-2K
|
€
-5K
|
€
-4K
|
€
10K
|
€
-6K
|
€
82
|
€
108
|
€
732
|
€
-2K
|
€
-828
|
€
-2K
|
|
|
€
5K
|
€
-3K
|
€
-4K
|
€
-6K
|
€
-3K
|
€
1K
|
€
-9K
|
€
-7K
|
€
3K
|
€
-10K
|
€
-9K
|
€
-4K
|
€
-335
|
€
-10K
|
€
-5K
|
€
-5K
|
€
-5K
|
€
-5K
|
€
-4K
|
€
-3K
|
|
|
€
8K
|
€
2K
|
€
1K
|
-
|
-
|
€
17K
|
€
1K
|
-
|
€
17K
|
-
|
-
|
-
|
€
9K
|
-
|
€
135
|
€
587
|
€
724
|
-
|
-
|
-
|
|
|
€
1K
|
|
€
1K
|
€
292
|
|
|
€
39
|
€
185
|
€
2K
|
€
2K
|
|
€
2K
|
€
2K
|
|
|
|
|
|
|
€
93
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
2K
|
€
2K
|
€
-2K
|
€
-4K
|
€
22K
|
€
2K
|
€
-10K
|
€
18K
|
€
-1K
|
€
-3K
|
€
-4K
|
€
12K
|
€
-6K
|
€
192
|
€
833
|
€
1K
|
€
-2K
|
€
-828
|
€
-3K
|
|
|
€
9K
|
€
2K
|
€
2K
|
€
-2K
|
€
-4K
|
€
22K
|
€
-644
|
€
-10K
|
€
18K
|
€
-1K
|
€
-4K
|
€
-4K
|
€
12K
|
€
-6K
|
€
192
|
€
833
|
€
1K
|
€
-2K
|
€
-828
|
€
-3K
|
|
|
€
8K
|
€
2K
|
€
1K
|
€
-2K
|
€
-4K
|
€
10K
|
€
-2K
|
€
-11K
|
€
14K
|
€
-2K
|
€
-5K
|
€
-4K
|
€
10K
|
€
-6K
|
€
82
|
€
108
|
€
732
|
€
-2K
|
€
-828
|
€
-2K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
1K
|
€
21
|
€
9
|
€
630
|
€
8K
|
€
1K
|
€
113
|
€
753
|
€
1
|
€
175
|
€
773
|
€
120
|
€
166
|
€
2K
|
€
1K
|
€
79
|
|
|
€
780
|
|
|
€
8K
|
€
2K
|
€
1K
|
€
-2K
|
€
-4K
|
€
10K
|
€
445
|
€
-11K
|
€
14K
|
€
-2K
|
€
-3K
|
€
-4K
|
€
10K
|
€
-6K
|
€
82
|
€
108
|
€
732
|
€
-2K
|
€
-828
|
€
-2K
|
|
|
€
4K
|
€
-3K
|
€
-5K
|
€
-6K
|
€
-4K
|
€
777
|
€
21K
|
€
22K
|
€
33K
|
€
19K
|
€
-9K
|
€
-4K
|
€
-335
|
€
-10K
|
€
-5K
|
€
-5K
|
€
-5K
|
€
-5K
|
€
-4K
|
€
-3K
|
|
|
1,16
|
0,81
|
0,62
|
0
|
0,23
|
1,02
|
3,27
|
2,77
|
3,98
|
2,95
|
0,30
|
0,45
|
0,98
|
0,37
|
0,64
|
0,61
|
0,33
|
0,04
|
0
|
0,21
|
|
|
1,16
|
0,81
|
0,62
|
0
|
0,23
|
1,02
|
3,27
|
2,77
|
3,98
|
2,95
|
0,30
|
0,45
|
0,98
|
0,07
|
0,24
|
0,19
|
0,33
|
0,04
|
0
|
0,21
|
|
|
1,16
|
0,81
|
0,62
|
0
|
0,23
|
1,02
|
3,27
|
2,77
|
3,98
|
2,95
|
0,30
|
0,45
|
0,98
|
0,37
|
0,64
|
0,61
|
0,33
|
0,04
|
0
|
0,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
12K
|
€
8K
|
€
359
|
€
1K
|
€
43K
|
€
30K
|
€
35K
|
€
44K
|
€
29K
|
€
4K
|
€
3K
|
€
14K
|
€
6K
|
€
8K
|
€
7K
|
€
2K
|
€
199
|
€
5
|
€
780
|
|
|
€
26K
|
€
15K
|
€
12K
|
€
6K
|
€
5K
|
€
42K
|
€
39K
|
€
43K
|
€
41K
|
€
40K
|
€
13K
|
€
8K
|
€
14K
|
€
16K
|
€
13K
|
€
12K
|
€
7K
|
€
6K
|
€
4K
|
€
4K
|
|
|
€
26K
|
€
15K
|
€
12K
|
€
6K
|
€
5K
|
€
42K
|
€
9K
|
€
13K
|
€
11K
|
€
10K
|
€
13K
|
€
8K
|
€
14K
|
€
16K
|
€
13K
|
€
12K
|
€
7K
|
€
6K
|
€
4K
|
€
4K
|
|
|
|
|
|
|
|
|
€
30K
|
€
30K
|
€
30K
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
|
16,19%
|
-20,56%
|
-55,18%
|
-1 598,94%
|
-231,97%
|
2,64%
|
-30,56%
|
-21,13%
|
7,61%
|
-35,39%
|
-232,49%
|
-123,82%
|
-2,42%
|
-170,69%
|
-56,28%
|
-63,22%
|
-204,74%
|
-2 744,79%
|
-78 453,93%
|
-367,52%
|
|
|
|
|
|
|
|
|
-3,28
|
-4,04
|
8,87
|
-2,88
|
|
|
|
|
|
|
|
|
|
|
|
|
2,69
|
6,75
|
6,31
|
|
|
1,92
|
25,85
|
|
2,24
|
|
|
|
1,15
|
|
65,51
|
14,28
|
6,84
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
158,58%
|
-70,31%
|
-31,50%
|
43,56%
|
134,80%
|
910,52%
|
-4,87%
|
145,58%
|
408,29%
|
14,38%
|
37,97%
|
92,00%
|
-2 998,51%
|
56,39%
|
-1,82%
|
-2,33%
|
-15,52%
|
32,18%
|
22,41%
|
67,36%
|
|
|
151,07%
|
-70,31%
|
-31,50%
|
43,56%
|
134,80%
|
910,52%
|
18,71%
|
145,58%
|
408,29%
|
14,38%
|
53,08%
|
92,00%
|
-2 998,51%
|
56,39%
|
-1,82%
|
-2,33%
|
-15,52%
|
32,18%
|
22,41%
|
67,36%
|
|
|
24,46
|
14,45
|
17,38
|
-696,45
|
-312,69
|
24,07
|
-5,72
|
-30,76
|
31,06
|
-5,09
|
-123,42
|
-113,92
|
72,56
|
-96,25
|
1,02
|
1,48
|
31,77
|
-883,33
|
-17 580,68
|
-247,57
|
|
|
151,07
|
-70,31
|
-31,50
|
43,56
|
134,80
|
910,52
|
18,71
|
145,58
|
408,29
|
14,38
|
53,08
|
92,00
|
-2 998,51
|
56,39
|
-1,82
|
-2,33
|
-15,52
|
32,18
|
22,41
|
67,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
€
722
|
|
|
|
|
|
|
|
|
|
|
|