H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
162K
|
€
-120K
|
€
-42K
|
€
9K
|
€
531K
|
€
98K
|
€
215K
|
€
213K
|
€
189K
|
|
|
€
120K
|
€
-591K
|
€
-145K
|
€
-107K
|
€
54K
|
€
-23K
|
€
27K
|
€
39K
|
€
54K
|
|
|
€
-553K
|
€
-673K
|
€
-82K
|
€
63K
|
€
170K
|
€
116K
|
€
139K
|
€
112K
|
€
73K
|
|
|
€
108K
|
-
|
-
|
€
2K
|
€
113K
|
€
35K
|
€
61K
|
€
101K
|
€
75K
|
|
|
-
|
-
|
€
82K
|
€
7K
|
€
5K
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
153K
|
€
-520K
|
€
-56K
|
€
-13K
|
€
111K
|
€
43K
|
€
60K
|
€
104K
|
€
91K
|
|
|
€
132K
|
€
-570K
|
€
-131K
|
€
-93K
|
€
67K
|
€
1K
|
€
35K
|
€
78K
|
€
60K
|
|
|
€
120K
|
€
-591K
|
€
-145K
|
€
-107K
|
€
54K
|
€
-23K
|
€
27K
|
€
39K
|
€
54K
|
|
|
€
200
|
€
-28K
|
€
-176
|
€
154K
|
€
50K
|
€
77K
|
€
52K
|
€
36K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
5K
|
€
38K
|
€
107K
|
€
177K
|
€
478K
|
€
32K
|
€
91K
|
€
93K
|
|
|
€
141K
|
€
-541K
|
€
-70K
|
€
-27K
|
€
98K
|
€
20K
|
€
51K
|
€
65K
|
€
85K
|
|
|
€
-147K
|
€
-249K
|
€
-68K
|
€
76K
|
€
281K
|
€
114K
|
€
284K
|
€
109K
|
€
61K
|
|
|
0,45
|
0,30
|
0,83
|
1,21
|
3,29
|
1,10
|
2,25
|
1,61
|
1,22
|
|
|
0,45
|
0,32
|
0,84
|
1,21
|
3,29
|
1,10
|
2,18
|
3,31
|
-5,81
|
|
|
0,45
|
0,31
|
0,84
|
1,21
|
3,29
|
1,10
|
2,25
|
2,18
|
3,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
139K
|
€
149K
|
€
458K
|
€
637K
|
€
520K
|
€
1,35M
|
€
585K
|
€
331K
|
€
376K
|
|
|
€
692K
|
€
364K
|
€
460K
|
€
494K
|
€
270K
|
€
1,23M
|
€
446K
|
€
219K
|
€
303K
|
|
|
€
265K
|
€
352K
|
€
404K
|
€
363K
|
€
123K
|
€
1,13M
|
€
227K
|
€
131K
|
€
111K
|
|
|
€
427K
|
€
6K
|
€
53K
|
€
131K
|
€
148K
|
€
107K
|
€
219K
|
€
42K
|
€
26K
|
|
|
-398,97%
|
-452,56%
|
-17,89%
|
9,91%
|
32,69%
|
8,62%
|
23,74%
|
33,78%
|
19,34%
|
|
|
-0,77
|
-0,01
|
-0,65
|
2,07
|
0,87
|
0,92
|
1,58
|
0,38
|
0,35
|
|
|
4,51
|
|
|
|
2,44
|
28,44
|
7,49
|
2,12
|
3,34
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-25,49%
|
80,40%
|
84,92%
|
-42,32%
|
57,41%
|
16,88%
|
37,03%
|
57,95%
|
116,26%
|
|
|
-21,63%
|
87,82%
|
177,01%
|
-169,71%
|
31,64%
|
-19,37%
|
19,38%
|
35,03%
|
74,43%
|
|
|
86,28
|
-397,46
|
-31,66
|
-16,82
|
10,34
|
-1,67
|
4,60
|
11,83
|
14,39
|
|
|
-21,63
|
87,82
|
177,01
|
-169,71
|
31,64
|
-19,37
|
19,38
|
35,03
|
74,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,40
|
9,90
|
4,60
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|