H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
105K
|
€
99K
|
€
97K
|
€
81K
|
€
63K
|
€
47K
|
€
14K
|
€
-25K
|
€
-30K
|
|
|
€
34K
|
€
24K
|
€
48K
|
€
21K
|
€
-2K
|
€
-12K
|
€
-50K
|
€
-205K
|
€
-66K
|
|
|
€
-189K
|
€
-223K
|
€
-247K
|
€
-295K
|
€
-317K
|
€
-315K
|
€
-302K
|
€
-252K
|
€
-47K
|
|
|
€
72K
|
€
68K
|
€
67K
|
€
55K
|
€
43K
|
€
31K
|
€
9K
|
-
|
-
|
|
|
Impôts
|
|
|
|
|
|
|
|
-
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
-
|
|
|
Dividendes
|
|
|
|
|
|
|
|
-
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
102K
|
€
96K
|
€
95K
|
€
78K
|
€
61K
|
€
44K
|
€
12K
|
€
-155K
|
€
-34K
|
|
|
€
61K
|
€
55K
|
€
53K
|
€
38K
|
€
21K
|
€
6K
|
€
-26K
|
€
-192K
|
€
-60K
|
|
|
€
34K
|
€
24K
|
€
48K
|
€
21K
|
€
-2K
|
€
-12K
|
€
-50K
|
€
-205K
|
€
-66K
|
|
|
€
0
|
€
0
|
€
3K
|
€
2K
|
€
21K
|
|
|
€
420K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
9K
|
€
5K
|
€
3K
|
€
7K
|
€
2K
|
€
7K
|
€
7K
|
€
3K
|
|
|
€
75K
|
€
65K
|
€
89K
|
€
62K
|
€
37K
|
€
26K
|
€
-12K
|
€
-168K
|
€
-40K
|
|
|
€
-438K
|
€
-445K
|
€
-426K
|
€
-414K
|
€
-395K
|
€
-334K
|
€
-274K
|
€
-78K
|
€
-7K
|
|
|
0.06
|
0.05
|
0.02
|
0.01
|
0.02
|
0.01
|
0.03
|
0.09
|
0.28
|
|
|
0.07
|
0.05
|
0.02
|
0.01
|
0.02
|
0.01
|
0.03
|
0.09
|
0.33
|
|
|
0.06
|
0.05
|
0.02
|
0.01
|
0.02
|
0.01
|
0.03
|
0.09
|
0.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
869K
|
€
903K
|
€
930K
|
€
964K
|
€
1.01M
|
€
1.02M
|
€
1.05M
|
€
726K
|
€
338K
|
|
|
€
1.06M
|
€
1.13M
|
€
1.18M
|
€
1.26M
|
€
1.32M
|
€
1.34M
|
€
1.36M
|
€
979K
|
€
385K
|
|
|
€
432K
|
€
447K
|
€
432K
|
€
416K
|
€
401K
|
€
335K
|
€
280K
|
€
84K
|
€
9K
|
|
|
€
593K
|
€
660K
|
€
744K
|
€
842K
|
€
921K
|
€
998K
|
€
1.07M
|
€
893K
|
€
375K
|
|
|
-21.78%
|
-24.74%
|
-26.61%
|
-30.65%
|
-31.5%
|
-30.83%
|
-28.7%
|
-34.76%
|
-13.96%
|
|
|
-3.13
|
-2.96
|
-3.01
|
-2.85
|
-2.91
|
-3.17
|
-3.55
|
-3.54
|
-7.96
|
|
|
10.37
|
11.73
|
12.45
|
16.07
|
21.82
|
30.08
|
111.40
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-39.56%
|
-28.96%
|
-36.06%
|
-20.99%
|
-11.72%
|
-8.18%
|
4.02%
|
66.67%
|
84.46%
|
|
|
-18.11%
|
-10.74%
|
-19.38%
|
-7.25%
|
0.71%
|
3.93%
|
16.5%
|
81.32%
|
139.46%
|
|
|
3.94
|
2.66
|
5.16
|
2.22
|
-0.22
|
-1.21
|
-4.74
|
-28.26
|
-19.47
|
|
|
-18.11
|
-10.74
|
-19.38
|
-7.25
|
0.71
|
3.93
|
16.50
|
81.32
|
139.46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|