HE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
5K
|
€
-4K
|
€
5K
|
€
5K
|
€
10K
|
€
-12K
|
€
422K
|
€
798
|
€
9K
|
€
9K
|
€
15K
|
€
31K
|
€
27K
|
€
22K
|
€
43K
|
€
32K
|
€
55K
|
€
65K
|
€
43K
|
|
|
€
-9K
|
€
1K
|
€
-8K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-24K
|
€
262K
|
€
-938
|
€
4K
|
€
2K
|
€
9K
|
€
6K
|
€
5K
|
€
-3K
|
€
14K
|
€
3K
|
€
24K
|
€
26K
|
€
14K
|
|
|
€
279K
|
€
288K
|
€
287K
|
€
295K
|
€
298K
|
€
301K
|
€
303K
|
€
327K
|
€
190K
|
€
191K
|
€
187K
|
€
185K
|
€
51K
|
€
184K
|
€
179K
|
€
183K
|
€
184K
|
€
181K
|
€
181K
|
€
184K
|
|
|
€
14K
|
€
18K
|
€
14K
|
€
18K
|
€
18K
|
€
24K
|
€
15K
|
€
465K
|
€
9K
|
€
15K
|
€
15K
|
€
21K
|
€
21K
|
€
33K
|
€
29K
|
€
47K
|
€
36K
|
€
55K
|
€
64K
|
€
43K
|
|
|
€
754
|
€
981
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
4K
|
€
6K
|
€
5K
|
€
3K
|
€
2K
|
€
5K
|
€
4K
|
€
8K
|
€
14K
|
€
13K
|
€
6K
|
€
20K
|
€
4K
|
€
12K
|
|
|
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
€
4K
|
€
4K
|
€
4K
|
€
372
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
139K
|
|
|
€
15K
|
|
€
24K
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2261.53%
|
|
|
110.1%
|
|
98.74%
|
113.62%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
4K
|
€
-5K
|
€
4K
|
€
4K
|
€
10K
|
€
-13K
|
€
421K
|
€
-2K
|
€
5K
|
€
6K
|
€
13K
|
€
28K
|
€
25K
|
€
21K
|
€
42K
|
€
32K
|
€
54K
|
€
63K
|
€
41K
|
|
|
€
-10K
|
€
-109
|
€
-9K
|
€
-3K
|
€
-2K
|
€
-1K
|
€
-24K
|
€
410K
|
€
-4K
|
€
3K
|
€
3K
|
€
9K
|
€
5K
|
€
3K
|
€
-4K
|
€
13K
|
€
4K
|
€
27K
|
€
33K
|
€
15K
|
|
|
€
-9K
|
€
1K
|
€
-8K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-24K
|
€
262K
|
€
-938
|
€
4K
|
€
2K
|
€
9K
|
€
11K
|
€
10K
|
€
2K
|
€
19K
|
€
8K
|
€
30K
|
€
32K
|
€
20K
|
|
|
-
|
€
3K
|
€
2K
|
€
5K
|
€
2K
|
€
3K
|
€
1K
|
€
-54K
|
€
0
|
€
18K
|
€
0
|
€
2K
|
€
9K
|
€
0
|
€
1K
|
€
4K
|
€
0
|
€
-14K
|
€
21K
|
€
31K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
284K
|
€
308K
|
€
307K
|
€
316K
|
€
319K
|
€
319K
|
€
314K
|
€
451K
|
€
21K
|
€
32K
|
€
41K
|
€
42K
|
€
51K
|
€
53K
|
€
49K
|
€
66K
|
€
58K
|
€
61K
|
€
23K
|
€
18K
|
|
|
€
-6K
|
€
5K
|
€
-4K
|
€
3K
|
€
3K
|
€
9K
|
€
-14K
|
€
273K
|
€
1K
|
€
7K
|
€
4K
|
€
12K
|
€
29K
|
€
26K
|
€
22K
|
€
42K
|
€
30K
|
€
52K
|
€
56K
|
€
39K
|
|
|
€
278K
|
€
283K
|
€
282K
|
€
288K
|
€
290K
|
€
289K
|
€
283K
|
€
298K
|
€
97K
|
€
95K
|
€
106K
|
€
102K
|
€
-34K
|
€
85K
|
€
58K
|
€
38K
|
€
25K
|
€
7K
|
€
-23K
|
€
-3K
|
|
|
23.30
|
9.08
|
9.00
|
7.51
|
8.50
|
7.92
|
7.92
|
2.74
|
3.79
|
3.66
|
4.04
|
2.39
|
0.80
|
2.77
|
2.22
|
1.48
|
1.37
|
1.08
|
0.75
|
0.95
|
|
|
23.25
|
9.07
|
8.98
|
7.50
|
8.48
|
7.90
|
7.90
|
2.74
|
3.77
|
3.64
|
3.96
|
2.36
|
0.79
|
2.72
|
2.14
|
1.42
|
1.30
|
1.02
|
0.67
|
0.85
|
|
|
23.30
|
9.08
|
9.00
|
7.51
|
8.50
|
7.92
|
7.92
|
2.74
|
3.79
|
3.66
|
4.04
|
2.39
|
0.80
|
2.77
|
2.22
|
1.48
|
1.37
|
1.08
|
0.75
|
0.95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
292K
|
€
323K
|
€
322K
|
€
340K
|
€
337K
|
€
343K
|
€
344K
|
€
498K
|
€
225K
|
€
227K
|
€
222K
|
€
258K
|
€
226K
|
€
232K
|
€
227K
|
€
262K
|
€
261K
|
€
288K
|
€
308K
|
€
310K
|
|
|
€
12K
|
€
35K
|
€
35K
|
€
44K
|
€
39K
|
€
42K
|
€
41K
|
€
171K
|
€
35K
|
€
36K
|
€
35K
|
€
73K
|
€
175K
|
€
48K
|
€
48K
|
€
79K
|
€
77K
|
€
107K
|
€
127K
|
€
126K
|
|
|
€
12K
|
€
35K
|
€
35K
|
€
44K
|
€
39K
|
€
42K
|
€
41K
|
€
171K
|
€
35K
|
€
36K
|
€
35K
|
€
73K
|
€
175K
|
€
48K
|
€
48K
|
€
79K
|
€
66K
|
€
84K
|
€
92K
|
€
66K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
23K
|
€
35K
|
€
60K
|
|
|
95.73%
|
89.15%
|
89.07%
|
86.97%
|
88.52%
|
87.79%
|
88.08%
|
65.66%
|
84.56%
|
84.21%
|
84.25%
|
71.65%
|
22.73%
|
79.45%
|
78.9%
|
69.73%
|
70.59%
|
62.95%
|
58.75%
|
59.4%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.06
|
0.13
|
0.20
|
0.33
|
|
|
|
9.04
|
|
11.72
|
10.48
|
4.36
|
|
0.41
|
|
6.55
|
5.63
|
5.76
|
6.28
|
1.94
|
2.26
|
1.88
|
2.43
|
1.96
|
2.03
|
3.11
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1.99%
|
1.8%
|
-1.56%
|
1.1%
|
1.06%
|
3.04%
|
-4.47%
|
83.38%
|
0.77%
|
3.86%
|
2.37%
|
6.69%
|
56%
|
14.25%
|
12.29%
|
23.27%
|
16.5%
|
28.75%
|
30.76%
|
21.34%
|
|
|
-3.13%
|
0.41%
|
-2.95%
|
-1.04%
|
-0.82%
|
-0.59%
|
-8%
|
80.09%
|
-0.49%
|
2.33%
|
0.8%
|
4.65%
|
11.94%
|
2.75%
|
-1.84%
|
7.46%
|
1.57%
|
13.43%
|
14.61%
|
7.75%
|
|
|
-3.00
|
0.37
|
-2.63
|
-0.90
|
-0.73
|
-0.51
|
-7.05
|
52.59
|
-0.42
|
1.96
|
0.68
|
3.33
|
2.71
|
2.19
|
-1.45
|
5.20
|
1.10
|
8.45
|
8.58
|
4.61
|
|
|
-3.13
|
0.41
|
-2.95
|
-1.04
|
-0.82
|
-0.59
|
-8.00
|
80.09
|
-0.49
|
2.33
|
0.80
|
4.65
|
11.94
|
2.75
|
-1.84
|
7.46
|
1.57
|
13.43
|
14.61
|
7.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|