H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
47K
|
€
44K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-9.44%
|
6.45%
|
|
|
|
€
106K
|
€
2K
|
€
564
|
€
19K
|
€
16K
|
€
24K
|
€
24K
|
€
19K
|
€
44K
|
€
53K
|
€
37K
|
€
13K
|
€
28K
|
€
54K
|
€
66K
|
€
54K
|
€
53K
|
€
43K
|
€
47K
|
€
31K
|
|
|
€
89K
|
€
-1K
|
€
-2K
|
€
6K
|
€
2K
|
€
-59K
|
€
9K
|
€
-3K
|
€
22K
|
€
28K
|
€
10K
|
€
-11K
|
€
41K
|
€
8K
|
€
2K
|
€
5K
|
€
-6K
|
€
-43K
|
€
-950
|
€
69K
|
|
|
€
86K
|
€
-2K
|
€
-1K
|
€
51K
|
€
46K
|
€
43K
|
€
102K
|
€
94K
|
€
97K
|
€
75K
|
€
47K
|
€
36K
|
€
48K
|
€
11K
|
€
3K
|
€
939
|
€
-4K
|
€
2K
|
€
45K
|
€
46K
|
|
|
€
150K
|
-
|
-
|
€
14K
|
€
10K
|
€
2K
|
€
21K
|
€
15K
|
€
38K
|
€
42K
|
€
29K
|
€
9K
|
€
22K
|
€
40K
|
€
48K
|
€
39K
|
€
38K
|
€
26K
|
€
44K
|
€
33K
|
|
|
€
13K
|
|
|
|
|
€
2K
|
€
2K
|
€
5K
|
|
€
210
|
€
417
|
|
|
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
8K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
104K
|
€
-519
|
€
-2K
|
€
15K
|
€
12K
|
€
-49K
|
€
21K
|
€
16K
|
€
41K
|
€
49K
|
€
34K
|
€
12K
|
€
25K
|
€
49K
|
€
60K
|
€
49K
|
€
47K
|
€
26K
|
€
44K
|
€
28K
|
|
|
12985.63%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61.91%
|
92.44%
|
62.59%
|
|
|
€
104K
|
€
-894
|
€
-2K
|
€
6K
|
€
3K
|
€
-58K
|
€
12K
|
€
-587
|
€
24K
|
€
31K
|
€
14K
|
€
-9K
|
€
3K
|
€
9K
|
€
15K
|
€
2K
|
€
1K
|
€
-16K
|
€
6K
|
€
-10K
|
|
|
€
89K
|
€
-1K
|
€
-2K
|
€
6K
|
€
2K
|
€
-59K
|
€
9K
|
€
-3K
|
€
22K
|
€
28K
|
€
10K
|
€
-11K
|
€
41K
|
€
8K
|
€
2K
|
€
5K
|
€
-6K
|
€
-43K
|
€
-950
|
€
69K
|
|
|
11069.88%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-100.4%
|
-2.01%
|
155.16%
|
|
|
€
-17K
|
-
|
€
-118K
|
€
2K
|
-
|
€
5K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
900
|
-
|
€
2K
|
€
49K
|
€
71K
|
€
12K
|
€
236K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
501
|
€
775
|
€
592
|
€
7K
|
€
8K
|
€
2K
|
€
968
|
€
3K
|
€
4K
|
€
3K
|
€
6K
|
€
10K
|
€
4K
|
€
1K
|
€
12K
|
€
5K
|
€
8K
|
€
3K
|
€
7K
|
|
|
€
89K
|
€
-803
|
€
-2K
|
€
15K
|
€
11K
|
€
-50K
|
€
17K
|
€
13K
|
€
39K
|
€
46K
|
€
31K
|
€
9K
|
€
63K
|
€
48K
|
€
47K
|
€
52K
|
€
41K
|
€
-195
|
€
37K
|
€
107K
|
|
|
€
84K
|
€
-22K
|
€
-21K
|
€
-86K
|
€
-100K
|
€
-111K
|
€
-56K
|
€
-73K
|
€
-86K
|
€
-125K
|
€
-171K
|
€
-202K
|
€
-211K
|
€
-269K
|
€
-311K
|
€
-284K
|
€
-315K
|
€
-297K
|
€
-236K
|
€
-241K
|
|
|
3.87
|
0.02
|
0.04
|
0.01
|
0.07
|
0.07
|
0.62
|
0.57
|
0.59
|
0.45
|
0.35
|
0.32
|
0.34
|
0.22
|
0.20
|
0.23
|
0.19
|
0.21
|
0.01
|
0.03
|
|
|
3.87
|
0.02
|
0.04
|
0.01
|
0.07
|
0.07
|
0.62
|
0.57
|
0.59
|
0.46
|
0.35
|
0.32
|
0.34
|
0.22
|
0.20
|
0.23
|
0.19
|
0.21
|
0.01
|
0.03
|
|
|
3.87
|
0.02
|
0.04
|
0.01
|
0.07
|
0.07
|
0.62
|
0.57
|
0.59
|
0.45
|
0.35
|
0.32
|
0.34
|
0.22
|
0.20
|
0.23
|
0.19
|
0.21
|
0.01
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
115K
|
€
20K
|
€
20K
|
€
138K
|
€
153K
|
€
163K
|
€
251K
|
€
262K
|
€
306K
|
€
304K
|
€
312K
|
€
335K
|
€
367K
|
€
356K
|
€
397K
|
€
451K
|
€
485K
|
€
486K
|
€
385K
|
€
414K
|
|
|
€
29K
|
€
22K
|
€
22K
|
€
87K
|
€
107K
|
€
120K
|
€
148K
|
€
169K
|
€
209K
|
€
229K
|
€
265K
|
€
299K
|
€
319K
|
€
346K
|
€
395K
|
€
450K
|
€
489K
|
€
484K
|
€
340K
|
€
368K
|
|
|
€
29K
|
€
22K
|
€
22K
|
€
87K
|
€
107K
|
€
120K
|
€
148K
|
€
169K
|
€
209K
|
€
229K
|
€
265K
|
€
299K
|
€
319K
|
€
343K
|
€
388K
|
€
370K
|
€
390K
|
€
375K
|
€
239K
|
€
248K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
7K
|
€
80K
|
€
99K
|
€
110K
|
€
101K
|
€
120K
|
|
|
74.65%
|
-12.35%
|
-6.15%
|
37.11%
|
29.83%
|
26.58%
|
40.83%
|
35.72%
|
31.58%
|
24.64%
|
14.93%
|
10.8%
|
12.98%
|
2.95%
|
0.67%
|
0.21%
|
-0.8%
|
0.38%
|
11.63%
|
11.04%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.13
|
2.54
|
85.44
|
-25.65
|
59.43
|
2.25
|
2.64
|
|
|
0.28
|
|
|
5.73
|
8.73
|
|
7.13
|
10.87
|
5.07
|
4.69
|
7.82
|
25.96
|
12.58
|
7.02
|
6.56
|
9.26
|
10.30
|
18.29
|
7.79
|
13.27
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
102.82%
|
33.09%
|
159.89%
|
29.18%
|
25.05%
|
-116.62%
|
16.85%
|
14.11%
|
40.32%
|
61.47%
|
65.77%
|
25.25%
|
132.01%
|
460.92%
|
1745.92%
|
5489.99%
|
-1053.05%
|
-10.57%
|
82.08%
|
234.02%
|
|
|
102.82%
|
48.54%
|
189.91%
|
11.12%
|
5.21%
|
-136.54%
|
8.47%
|
-3.07%
|
22.31%
|
37.91%
|
22.33%
|
-31.64%
|
85.37%
|
74.58%
|
64.86%
|
511.5%
|
147.75%
|
-2326.99%
|
-2.12%
|
150.53%
|
|
|
76.75
|
-6.00
|
-11.69
|
4.13
|
1.55
|
-36.29
|
3.46
|
-1.10
|
7.04
|
9.34
|
3.33
|
-3.42
|
11.08
|
2.20
|
0.44
|
1.07
|
-1.18
|
-8.83
|
-0.25
|
16.62
|
|
|
102.82
|
48.54
|
189.91
|
11.12
|
5.21
|
-136.54
|
8.47
|
-3.07
|
22.31
|
37.91
|
22.33
|
-31.64
|
85.37
|
74.58
|
64.86
|
511.50
|
147.75
|
-2,326.99
|
-2.12
|
150.53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|