H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
42K
|
€
64K
|
€
60K
|
€
45K
|
€
24K
|
€
40K
|
€
42K
|
€
21K
|
€
41K
|
€
45K
|
€
40K
|
€
45K
|
€
44K
|
€
41K
|
€
36K
|
€
25K
|
€
30K
|
€
22K
|
|
|
€
30K
|
€
25K
|
€
44K
|
€
38K
|
€
23K
|
€
7K
|
€
17K
|
€
16K
|
€
9K
|
€
19K
|
€
9K
|
€
15K
|
€
8K
|
€
6K
|
€
13K
|
€
11K
|
€
6K
|
€
7K
|
€
-20K
|
|
|
€
351K
|
€
321K
|
€
296K
|
€
252K
|
€
213K
|
€
191K
|
€
183K
|
€
166K
|
€
150K
|
€
141K
|
€
122K
|
€
114K
|
€
98K
|
€
90K
|
€
84K
|
€
72K
|
€
61K
|
€
55K
|
€
47K
|
|
|
€
59K
|
€
52K
|
€
75K
|
€
69K
|
€
49K
|
€
27K
|
€
38K
|
€
39K
|
€
21K
|
€
38K
|
€
40K
|
€
34K
|
€
35K
|
€
31K
|
€
32K
|
€
26K
|
€
17K
|
€
22K
|
€
15K
|
|
|
|
€
3K
|
€
3K
|
€
12K
|
€
9K
|
€
601
|
€
878
|
€
2K
|
€
4K
|
€
3K
|
€
2K
|
€
878
|
€
2K
|
€
811
|
|
€
3K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
37K
|
€
59K
|
€
55K
|
€
39K
|
€
20K
|
€
35K
|
€
38K
|
€
17K
|
€
37K
|
€
41K
|
€
35K
|
€
41K
|
€
39K
|
€
38K
|
€
30K
|
€
21K
|
€
27K
|
€
18K
|
|
|
€
42K
|
€
36K
|
€
58K
|
€
52K
|
€
33K
|
€
14K
|
€
30K
|
€
32K
|
€
11K
|
€
31K
|
€
28K
|
€
23K
|
€
28K
|
€
27K
|
€
26K
|
€
25K
|
€
16K
|
€
22K
|
€
13K
|
|
|
€
30K
|
€
25K
|
€
44K
|
€
38K
|
€
23K
|
€
7K
|
€
17K
|
€
16K
|
€
9K
|
€
19K
|
€
9K
|
€
15K
|
€
8K
|
€
6K
|
€
13K
|
€
11K
|
€
6K
|
€
7K
|
€
-20K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
5K
|
-
|
€
0
|
€
549
|
€
0
|
€
1K
|
-
|
€
1K
|
-
|
€
33K
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
84K
|
€
110K
|
€
93K
|
€
84K
|
€
43K
|
€
11K
|
€
25K
|
€
26K
|
€
6K
|
€
4K
|
€
3K
|
€
4K
|
€
4K
|
€
9K
|
€
5K
|
€
16K
|
€
10K
|
€
11K
|
€
12K
|
|
|
€
32K
|
€
26K
|
€
45K
|
€
41K
|
€
29K
|
€
13K
|
€
23K
|
€
22K
|
€
15K
|
€
25K
|
€
22K
|
€
28K
|
€
20K
|
€
18K
|
€
25K
|
€
16K
|
€
11K
|
€
13K
|
€
-15K
|
|
|
€
195K
|
€
163K
|
€
137K
|
€
91K
|
€
51K
|
€
21K
|
€
14K
|
€
-9K
|
€
-31K
|
€
-45K
|
€
-63K
|
€
-55K
|
€
-56K
|
€
-49K
|
€
-39K
|
€
-10K
|
€
-3K
|
€
-24K
|
€
-14K
|
|
|
26,72
|
15,87
|
13,46
|
3,36
|
2,29
|
1,52
|
1,23
|
0,89
|
0,64
|
0,53
|
0,44
|
0,50
|
0,51
|
0,57
|
0,60
|
0,91
|
0,97
|
0,81
|
0,88
|
|
|
26,72
|
15,87
|
13,46
|
3,66
|
2,41
|
1,63
|
1,33
|
0,95
|
0,64
|
0,56
|
0,46
|
0,51
|
0,52
|
0,57
|
0,60
|
-49,84
|
17,97
|
3,81
|
7,20
|
|
|
26,72
|
15,87
|
13,46
|
3,50
|
2,35
|
1,57
|
1,28
|
0,92
|
0,64
|
0,54
|
0,45
|
0,51
|
0,51
|
0,57
|
0,60
|
1,86
|
1,84
|
1,34
|
1,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
359K
|
€
332K
|
€
307K
|
€
290K
|
€
252K
|
€
232K
|
€
242K
|
€
247K
|
€
236K
|
€
238K
|
€
242K
|
€
259K
|
€
274K
|
€
291K
|
€
299K
|
€
321K
|
€
325K
|
€
331K
|
€
332K
|
|
|
€
8K
|
€
11K
|
€
11K
|
€
39K
|
€
39K
|
€
41K
|
€
59K
|
€
81K
|
€
86K
|
€
97K
|
€
119K
|
€
145K
|
€
175K
|
€
200K
|
€
214K
|
€
249K
|
€
264K
|
€
276K
|
€
285K
|
|
|
€
8K
|
€
11K
|
€
11K
|
€
37K
|
€
38K
|
€
40K
|
€
57K
|
€
79K
|
€
86K
|
€
94K
|
€
110K
|
€
108K
|
€
112K
|
€
111K
|
€
98K
|
€
55K
|
€
55K
|
€
76K
|
€
62K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
35K
|
€
63K
|
€
89K
|
€
116K
|
€
137K
|
€
160K
|
€
150K
|
€
173K
|
|
|
97,89%
|
96,69%
|
96,42%
|
86,66%
|
84,51%
|
82,18%
|
75,71%
|
67,16%
|
63,62%
|
59,39%
|
50,67%
|
43,90%
|
35,94%
|
31,13%
|
28,20%
|
22,33%
|
18,63%
|
16,54%
|
14,25%
|
|
|
|
|
|
|
|
|
|
|
|
|
0,06
|
0,31
|
0,64
|
0,98
|
1,38
|
1,91
|
2,64
|
2,75
|
3,67
|
|
|
0,18
|
0,30
|
0,19
|
0,71
|
1
|
2,11
|
1,66
|
2,15
|
5,04
|
2,60
|
2,94
|
4,13
|
4,31
|
5,18
|
5,65
|
8,21
|
12,34
|
10,19
|
15,48
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,01%
|
8,24%
|
15,33%
|
16,24%
|
13,64%
|
6,87%
|
12,46%
|
13,08%
|
10,05%
|
17,42%
|
17,56%
|
24,38%
|
20,76%
|
20,12%
|
29,21%
|
22,95%
|
18,44%
|
23,38%
|
-31,27%
|
|
|
8,67%
|
7,82%
|
14,87%
|
15,23%
|
10,59%
|
3,89%
|
9,34%
|
9,64%
|
6,01%
|
13,25%
|
7,11%
|
13,44%
|
8,11%
|
6,90%
|
15,01%
|
15,46%
|
9,57%
|
13,58%
|
-42,61%
|
|
|
8,49
|
7,56
|
14,34
|
13,20
|
8,95
|
3,20
|
7,07
|
6,47
|
3,83
|
7,87
|
3,60
|
5,90
|
2,92
|
2,15
|
4,23
|
3,45
|
1,78
|
2,25
|
-6,07
|
|
|
8,67
|
7,82
|
14,87
|
15,23
|
10,59
|
3,89
|
9,34
|
9,64
|
6,01
|
13,25
|
7,11
|
13,44
|
8,11
|
6,90
|
15,01
|
15,46
|
9,57
|
13,58
|
-42,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|