H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-9K
|
€
12K
|
€
24K
|
€
21K
|
€
354K
|
€
-10K
|
€
9K
|
€
14K
|
€
20K
|
€
27K
|
€
63K
|
€
64K
|
€
57K
|
€
63K
|
€
76K
|
€
55K
|
€
42K
|
€
39K
|
|
|
€
4K
|
€
-36
|
€
12K
|
€
2K
|
€
304K
|
€
-65K
|
€
-47K
|
€
-44K
|
€
-51K
|
€
-41K
|
€
11K
|
€
-3K
|
€
-11K
|
€
5K
|
€
20K
|
€
13K
|
€
3K
|
€
2K
|
|
|
€
2,38M
|
€
2,38M
|
€
2,38M
|
€
2,37M
|
€
2,37M
|
€
2,06M
|
€
2,13M
|
€
2,17M
|
€
2,22M
|
€
228K
|
€
269K
|
€
258K
|
€
261K
|
€
232K
|
€
227K
|
€
207K
|
€
206K
|
€
202K
|
|
|
€
116K
|
€
127K
|
€
135K
|
€
133K
|
€
460K
|
€
88K
|
€
95K
|
€
101K
|
€
144K
|
€
25K
|
€
54K
|
€
55K
|
€
51K
|
€
54K
|
€
62K
|
€
49K
|
€
39K
|
€
36K
|
|
|
€
4K
|
€
7K
|
€
4K
|
€
5K
|
€
2K
|
€
1K
|
€
1K
|
€
3K
|
€
2K
|
€
954
|
€
3K
|
€
6K
|
€
1K
|
€
508
|
€
6K
|
€
2K
|
€
2K
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
€
822
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
91,23%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
11K
|
€
19K
|
€
18K
|
€
352K
|
€
-15K
|
€
5K
|
€
10K
|
€
16K
|
€
22K
|
€
58K
|
€
59K
|
€
53K
|
€
62K
|
€
74K
|
€
53K
|
€
40K
|
€
37K
|
|
|
€
-12K
|
€
8K
|
€
16K
|
€
15K
|
€
350K
|
€
-50K
|
€
-32K
|
€
-27K
|
€
-31K
|
€
-21K
|
€
16K
|
€
21K
|
€
16K
|
€
34K
|
€
49K
|
€
35K
|
€
24K
|
€
23K
|
|
|
€
4K
|
€
-36
|
€
12K
|
€
2K
|
€
304K
|
€
-65K
|
€
-47K
|
€
-44K
|
€
-51K
|
€
-41K
|
€
11K
|
€
-3K
|
€
-11K
|
€
5K
|
€
20K
|
€
13K
|
€
3K
|
€
2K
|
|
|
€
50K
|
€
0
|
€
1K
|
€
0
|
€
-501K
|
€
0
|
€
1K
|
€
3K
|
€
9K
|
€
2K
|
€
106K
|
€
2K
|
€
61K
|
€
47K
|
€
133K
|
€
12K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
81K
|
€
118K
|
€
166K
|
€
212K
|
€
204K
|
€
2K
|
€
1K
|
€
8K
|
|
|
€
5K
|
€
4K
|
€
7K
|
€
9K
|
€
49K
|
€
4K
|
€
10K
|
€
15K
|
|
|
€
7K
|
€
3K
|
€
16K
|
€
5K
|
€
306K
|
€
-30K
|
€
-11K
|
€
-7K
|
€
-4K
|
€
3K
|
€
54K
|
€
35K
|
€
27K
|
€
32K
|
€
46K
|
€
30K
|
€
20K
|
€
17K
|
|
|
€
148K
|
€
191K
|
€
221K
|
€
246K
|
€
270K
|
€
-542K
|
€
-494K
|
€
-448K
|
€
-405K
|
€
-108K
|
€
-68K
|
€
-65K
|
€
-69K
|
€
-46K
|
€
-14K
|
€
-9K
|
€
-4K
|
€
-10K
|
|
|
3,07
|
3,46
|
3,87
|
3,66
|
8,78
|
0,01
|
0,01
|
0,08
|
0,01
|
0,03
|
0,29
|
0,21
|
0,21
|
0,55
|
0,88
|
0,66
|
0,87
|
0,80
|
|
|
3,20
|
3,46
|
3,94
|
3,68
|
9,61
|
0,01
|
0,01
|
0,08
|
0,01
|
0,03
|
0,29
|
0,21
|
0,21
|
0,55
|
0,88
|
0,66
|
0,87
|
0,80
|
|
|
3,13
|
3,46
|
3,91
|
3,67
|
9,17
|
0,01
|
0,01
|
0,08
|
0,01
|
0,03
|
0,29
|
0,21
|
0,21
|
0,55
|
0,88
|
0,66
|
0,87
|
0,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,53M
|
€
2,53M
|
€
2,56M
|
€
2,60M
|
€
2,57M
|
€
2,85M
|
€
2,89M
|
€
2,95M
|
€
2,96M
|
€
703K
|
€
768K
|
€
695K
|
€
732K
|
€
707K
|
€
741K
|
€
542K
|
€
558K
|
€
584K
|
|
|
€
142K
|
€
149K
|
€
181K
|
€
236K
|
€
207K
|
€
788K
|
€
759K
|
€
779K
|
€
738K
|
€
475K
|
€
500K
|
€
437K
|
€
471K
|
€
475K
|
€
513K
|
€
335K
|
€
352K
|
€
382K
|
|
|
€
70K
|
€
78K
|
€
76K
|
€
92K
|
€
33K
|
€
546K
|
€
499K
|
€
484K
|
€
410K
|
€
110K
|
€
95K
|
€
82K
|
€
87K
|
€
103K
|
€
123K
|
€
27K
|
€
32K
|
€
51K
|
|
|
€
71K
|
€
71K
|
€
104K
|
€
143K
|
€
173K
|
€
242K
|
€
260K
|
€
295K
|
€
328K
|
€
364K
|
€
405K
|
€
355K
|
€
384K
|
€
372K
|
€
390K
|
€
308K
|
€
320K
|
€
331K
|
|
|
94,37%
|
94,12%
|
92,93%
|
90,95%
|
91,94%
|
72,35%
|
73,69%
|
73,62%
|
75,04%
|
32,42%
|
34,98%
|
37,11%
|
35,66%
|
32,79%
|
30,69%
|
38,19%
|
36,89%
|
34,67%
|
|
|
0,03
|
0,03
|
0,04
|
0,06
|
0,07
|
0,12
|
0,12
|
0,14
|
0,15
|
1,60
|
1,51
|
1,38
|
1,47
|
1,60
|
1,72
|
1,49
|
1,56
|
1,64
|
|
|
|
13,61
|
9,29
|
12,86
|
0,59
|
|
159,45
|
78,23
|
44,95
|
21,18
|
8,54
|
7,45
|
8,84
|
7,67
|
6,92
|
6,35
|
8,70
|
10,24
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,28%
|
0,13%
|
0,66%
|
0,22%
|
12,94%
|
-1,46%
|
-0,50%
|
-0,32%
|
-0,17%
|
1,10%
|
19,99%
|
13,38%
|
10,30%
|
13,95%
|
20,08%
|
14,73%
|
9,65%
|
8,28%
|
|
|
0,18%
|
0,00%
|
0,50%
|
0,10%
|
12,86%
|
-3,16%
|
-2,23%
|
-2,04%
|
-2,30%
|
-17,93%
|
4,02%
|
-1,25%
|
-4,07%
|
1,97%
|
8,98%
|
6,15%
|
1,60%
|
1,23%
|
|
|
0,17
|
0,00
|
0,47
|
0,09
|
11,82
|
-2,29
|
-1,64
|
-1,50
|
-1,73
|
-5,81
|
1,41
|
-0,46
|
-1,45
|
0,65
|
2,75
|
2,35
|
0,59
|
0,43
|
|
|
0,18
|
0,00
|
0,50
|
0,10
|
12,86
|
-3,16
|
-2,23
|
-2,04
|
-2,30
|
-17,93
|
4,02
|
-1,25
|
-4,07
|
1,97
|
8,98
|
6,15
|
1,60
|
1,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
27,49
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
27,49
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|