H-
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
17K
|
€
12K
|
€
10K
|
€
612
|
€
-15K
|
€
-8K
|
€
9K
|
€
7K
|
€
10K
|
€
12K
|
€
17K
|
€
23K
|
€
4K
|
€
9K
|
€
27K
|
€
34K
|
€
18K
|
|
|
€
6K
|
€
14K
|
€
11K
|
€
9K
|
€
-159
|
€
-16K
|
€
-9K
|
€
6K
|
€
3K
|
€
219
|
€
811
|
€
5K
|
€
17K
|
€
102
|
€
5K
|
€
-6K
|
€
-14K
|
€
-14K
|
|
|
€
15K
|
€
9K
|
€
-5K
|
€
-16K
|
€
-25K
|
€
-25K
|
€
-9K
|
€
-498
|
€
-6K
|
€
-9K
|
€
-10K
|
€
-11K
|
€
-5K
|
€
-28K
|
€
-29K
|
€
-33K
|
€
-27K
|
€
-13K
|
|
|
€
10K
|
€
13K
|
€
8K
|
€
7K
|
€
13
|
-
|
-
|
€
6K
|
€
4K
|
€
7K
|
€
8K
|
€
12K
|
€
15K
|
€
2K
|
€
6K
|
€
5K
|
€
3K
|
-
|
|
|
€
6K
|
|
€
413
|
€
16
|
€
43
|
€
16
|
|
|
|
€
212
|
|
|
€
2K
|
€
1K
|
€
501
|
€
3K
|
|
€
4K
|
|
|
|
€
10K
|
€
12K
|
€
12K
|
€
6K
|
€
6K
|
€
1K
|
€
700
|
|
€
2K
|
€
1K
|
€
2K
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
16K
|
€
11K
|
€
10K
|
€
18
|
€
-16K
|
€
-9K
|
€
8K
|
€
6K
|
€
10K
|
€
11K
|
€
17K
|
€
22K
|
€
3K
|
€
8K
|
€
6K
|
€
-123
|
€
-8K
|
|
|
€
8K
|
€
15K
|
€
11K
|
€
9K
|
€
-80
|
€
-16K
|
€
-9K
|
€
6K
|
€
3K
|
€
469
|
€
2K
|
€
7K
|
€
19K
|
€
371
|
€
5K
|
€
-5K
|
€
-13K
|
€
-20K
|
|
|
€
6K
|
€
14K
|
€
11K
|
€
9K
|
€
-159
|
€
-16K
|
€
-9K
|
€
6K
|
€
3K
|
€
219
|
€
811
|
€
5K
|
€
17K
|
€
102
|
€
5K
|
€
-6K
|
€
-14K
|
€
-14K
|
|
|
-
|
€
0
|
€
1K
|
€
1K
|
|
|
|
|
-
|
-
|
-
|
€
12K
|
-
|
€
0
|
€
630
|
€
10K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
852
|
€
4K
|
€
6K
|
€
2K
|
€
218
|
€
5K
|
€
3K
|
€
15K
|
€
764
|
€
25
|
€
3K
|
|
€
19K
|
€
797
|
€
15K
|
€
4K
|
€
1K
|
€
34K
|
|
|
€
7K
|
€
15K
|
€
11K
|
€
10K
|
€
-61
|
€
-16K
|
€
-9K
|
€
8K
|
€
6K
|
€
10K
|
€
10K
|
€
15K
|
€
20K
|
€
3K
|
€
8K
|
€
5K
|
€
-965
|
€
-2K
|
|
|
€
13K
|
€
6K
|
€
-9K
|
€
-19K
|
€
-27K
|
€
-26K
|
€
-11K
|
€
-2K
|
€
-10K
|
€
-16K
|
€
-25K
|
€
-30K
|
€
-8K
|
€
-35K
|
€
-38K
|
€
-42K
|
€
-34K
|
€
-26K
|
|
|
2,03
|
1,16
|
0,76
|
0,53
|
0,18
|
0,38
|
0,69
|
0,95
|
0,75
|
0,68
|
0,49
|
0,48
|
0,85
|
0,34
|
0,45
|
0,40
|
0,34
|
0,58
|
|
|
2,03
|
1,08
|
0,65
|
0,43
|
0,07
|
0,29
|
0,60
|
0,88
|
0,23
|
0,29
|
0,40
|
0,29
|
0,81
|
0,33
|
0,44
|
0,39
|
0,31
|
0,55
|
|
|
2,03
|
1,16
|
0,76
|
0,53
|
0,18
|
0,38
|
0,69
|
0,95
|
0,75
|
0,68
|
0,49
|
0,48
|
0,85
|
0,34
|
0,45
|
0,40
|
0,34
|
0,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
44K
|
€
33K
|
€
25K
|
€
9K
|
€
17K
|
€
25K
|
€
40K
|
€
33K
|
€
40K
|
€
40K
|
€
52K
|
€
46K
|
€
24K
|
€
40K
|
€
40K
|
€
31K
|
€
58K
|
|
|
€
12K
|
€
35K
|
€
38K
|
€
41K
|
€
34K
|
€
42K
|
€
34K
|
€
40K
|
€
40K
|
€
49K
|
€
50K
|
€
63K
|
€
51K
|
€
52K
|
€
68K
|
€
73K
|
€
57K
|
€
71K
|
|
|
€
12K
|
€
35K
|
€
38K
|
€
41K
|
€
34K
|
€
42K
|
€
34K
|
€
40K
|
€
40K
|
€
49K
|
€
49K
|
€
57K
|
€
51K
|
€
52K
|
€
68K
|
€
70K
|
€
52K
|
€
62K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
490
|
€
6K
|
|
|
|
€
3K
|
€
6K
|
€
9K
|
|
|
55,32%
|
20,59%
|
-14,96%
|
-62,01%
|
-281,35%
|
-142,83%
|
-36,74%
|
-1,25%
|
-18,22%
|
-23,92%
|
-24,26%
|
-20,06%
|
-9,99%
|
-119,52%
|
-71,88%
|
-83,28%
|
-88,17%
|
-22,92%
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,05
|
-0,59
|
|
|
|
-0,08
|
-0,22
|
-0,67
|
|
|
1,38
|
2,16
|
3,27
|
4,13
|
1 837,47
|
|
|
5
|
6,32
|
4,92
|
4,45
|
3,78
|
2,31
|
15,45
|
8,21
|
12,40
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,32%
|
162,29%
|
-233,21%
|
-62,42%
|
0,24%
|
63,13%
|
94,56%
|
-1 624,70%
|
-102,18%
|
-102,72%
|
-106,51%
|
-138,75%
|
-441,20%
|
-10,95%
|
-26,63%
|
-15,66%
|
3,58%
|
17,37%
|
|
|
40,08%
|
153,56%
|
-218,46%
|
-59,71%
|
0,64%
|
63,13%
|
94,56%
|
-1 124,55%
|
-55,48%
|
-2,31%
|
-8,36%
|
-48,19%
|
-375,89%
|
-0,36%
|
-16,08%
|
18,68%
|
51,02%
|
107,36%
|
|
|
22,17
|
31,61
|
32,68
|
37,03
|
-1,80
|
-90,17
|
-34,74
|
14,01
|
10,11
|
0,55
|
2,03
|
9,67
|
37,55
|
0,43
|
11,56
|
-15,56
|
-44,98
|
-24,61
|
|
|
40,08
|
153,56
|
-218,46
|
-59,71
|
0,64
|
63,13
|
94,56
|
-1 124,55
|
-55,48
|
-2,31
|
-8,36
|
-48,19
|
-375,89
|
-0,36
|
-16,08
|
18,68
|
51,02
|
107,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,78
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,78
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,70
|
1
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|