HC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|
|
|
|
|
|
|
|
€
-145K
|
€
-47K
|
€
-11K
|
€
-19K
|
|
|
€
-206K
|
€
-56K
|
€
-13K
|
€
-20K
|
|
|
€
-284K
|
€
-79K
|
€
-23K
|
€
-10K
|
|
|
-
|
-
|
-
|
-
|
|
|
Impôts
|
€
448K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-146K
|
€
-48K
|
€
-12K
|
€
-20K
|
|
|
€
-146K
|
€
-48K
|
€
-12K
|
€
-20K
|
|
|
€
-206K
|
€
-56K
|
€
-13K
|
€
-20K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
319K
|
€
130K
|
€
872
|
€
1K
|
|
|
€
-205K
|
€
-56K
|
€
-12K
|
€
-20K
|
|
|
€
2.30M
|
€
445K
|
€
-1K
|
€
-438
|
|
|
1.54
|
1.18
|
0.76
|
0.84
|
|
|
0.63
|
0.20
|
0.76
|
0.88
|
|
|
1.54
|
1.18
|
0.76
|
0.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6.59M
|
€
2.89M
|
€
5K
|
€
3K
|
|
|
€
6.87M
|
€
2.97M
|
€
28K
|
€
13K
|
|
|
€
4.28M
|
€
2.45M
|
€
5K
|
€
3K
|
|
|
€
2.59M
|
€
524K
|
€
22K
|
€
10K
|
|
|
-4.31%
|
-2.72%
|
-476.75%
|
-331.59%
|
|
|
-9.11
|
-6.67
|
-0.97
|
-1.04
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72.25%
|
70.84%
|
54.73%
|
197.06%
|
|
|
72.32%
|
71.09%
|
55.62%
|
199.09%
|
|
|
-3.12
|
-1.93
|
-265.18
|
-660.17
|
|
|
72.32
|
71.09
|
55.62
|
199.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|