HC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
98K
|
€
87K
|
€
62K
|
€
90K
|
€
91K
|
€
55K
|
€
55K
|
€
64K
|
€
57K
|
€
46K
|
€
41K
|
€
49K
|
€
56K
|
€
71K
|
€
36K
|
€
27K
|
€
53K
|
€
22K
|
|
|
€
29K
|
€
59K
|
€
50K
|
€
15K
|
€
31K
|
€
24K
|
€
3K
|
€
19K
|
€
73K
|
€
34K
|
€
23K
|
€
22K
|
€
31K
|
€
35K
|
€
45K
|
€
18K
|
€
13K
|
€
34K
|
€
10K
|
|
|
€
229K
|
€
227K
|
€
168K
|
€
137K
|
€
166K
|
€
168K
|
€
167K
|
€
186K
|
€
167K
|
€
122K
|
€
100K
|
€
79K
|
€
58K
|
€
126K
|
€
92K
|
€
47K
|
€
57K
|
€
52K
|
€
20K
|
|
|
€
63K
|
€
117K
|
€
101K
|
€
40K
|
€
80K
|
€
63K
|
€
30K
|
€
60K
|
€
72K
|
€
66K
|
€
53K
|
€
47K
|
€
54K
|
€
65K
|
€
79K
|
€
38K
|
€
30K
|
€
58K
|
€
30K
|
|
|
€
16K
|
€
20K
|
€
10K
|
€
5K
|
€
5K
|
€
12K
|
€
5K
|
€
2K
|
€
6K
|
€
15K
|
€
3K
|
€
5K
|
€
5K
|
€
5K
|
€
7K
|
€
2K
|
€
2K
|
€
3K
|
€
8K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
|
€
19K
|
€
45K
|
€
33K
|
€
23K
|
€
22K
|
|
€
28K
|
€
12K
|
€
2K
|
|
€
100K
|
|
|
€
28K
|
€
9K
|
€
2K
|
€
3K
|
|
|
90.64%
|
|
37.99%
|
294.31%
|
106.78%
|
94.22%
|
865.33%
|
|
38.28%
|
35.74%
|
7.07%
|
|
321.37%
|
|
|
154.02%
|
65.5%
|
4.68%
|
26.21%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|
€
98K
|
€
86K
|
€
34K
|
€
67K
|
€
54K
|
€
22K
|
€
52K
|
€
59K
|
€
56K
|
€
44K
|
€
40K
|
€
48K
|
€
54K
|
€
70K
|
€
33K
|
€
25K
|
€
51K
|
€
16K
|
|
|
€
35K
|
€
82K
|
€
70K
|
€
23K
|
€
47K
|
€
36K
|
€
4K
|
€
34K
|
€
43K
|
€
54K
|
€
43K
|
€
36K
|
€
44K
|
€
49K
|
€
66K
|
€
28K
|
€
23K
|
€
49K
|
€
16K
|
|
|
€
29K
|
€
59K
|
€
50K
|
€
15K
|
€
31K
|
€
24K
|
€
3K
|
€
19K
|
€
73K
|
€
34K
|
€
23K
|
€
22K
|
€
31K
|
€
35K
|
€
45K
|
€
18K
|
€
13K
|
€
34K
|
€
10K
|
|
|
€
13K
|
€
5K
|
€
6K
|
€
55K
|
€
11K
|
€
9K
|
€
3K
|
€
10K
|
€
72K
|
€
2K
|
€
134
|
€
1K
|
€
1K
|
€
4K
|
€
4K
|
€
11K
|
€
2K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
158K
|
€
157K
|
€
125K
|
€
116K
|
€
190K
|
€
89K
|
€
61K
|
€
60K
|
€
68K
|
€
90K
|
€
40K
|
€
38K
|
€
16K
|
€
92K
|
€
52K
|
€
12K
|
€
25K
|
€
34K
|
€
16K
|
|
|
€
47K
|
€
76K
|
€
66K
|
€
26K
|
€
51K
|
€
42K
|
€
21K
|
€
37K
|
€
89K
|
€
35K
|
€
24K
|
€
25K
|
€
35K
|
€
40K
|
€
49K
|
€
23K
|
€
15K
|
€
36K
|
€
10K
|
|
|
€
197K
|
€
189K
|
€
118K
|
€
75K
|
€
149K
|
€
142K
|
€
117K
|
€
116K
|
€
108K
|
€
116K
|
€
95K
|
€
73K
|
€
49K
|
€
116K
|
€
80K
|
€
35K
|
€
50K
|
€
45K
|
€
17K
|
|
|
5.48
|
8.91
|
2.57
|
1.86
|
3.61
|
3.05
|
2.91
|
24.06
|
5.30
|
5.70
|
6.01
|
9.76
|
2.76
|
16.09
|
10.77
|
1.98
|
3.97
|
3.78
|
2.37
|
|
|
5.48
|
8.91
|
2.57
|
1.86
|
3.61
|
3.05
|
2.91
|
24.06
|
5.30
|
5.70
|
6.01
|
9.76
|
2.76
|
16.09
|
10.77
|
2.05
|
3.97
|
3.78
|
2.37
|
|
|
5.48
|
8.91
|
2.57
|
1.86
|
3.61
|
3.06
|
3.17
|
24.06
|
5.30
|
5.70
|
6.01
|
9.76
|
2.76
|
16.09
|
10.77
|
2.01
|
3.97
|
3.78
|
2.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
273K
|
€
251K
|
€
243K
|
€
224K
|
€
223K
|
€
238K
|
€
228K
|
€
191K
|
€
192K
|
€
147K
|
€
119K
|
€
88K
|
€
85K
|
€
134K
|
€
100K
|
€
83K
|
€
74K
|
€
69K
|
€
32K
|
|
|
€
44K
|
€
24K
|
€
75K
|
€
87K
|
€
57K
|
€
69K
|
€
61K
|
€
5K
|
€
25K
|
€
25K
|
€
19K
|
€
8K
|
€
28K
|
€
8K
|
€
8K
|
€
36K
|
€
17K
|
€
16K
|
€
12K
|
|
|
€
44K
|
€
24K
|
€
75K
|
€
87K
|
€
57K
|
€
69K
|
€
61K
|
€
5K
|
€
25K
|
€
25K
|
€
19K
|
€
8K
|
€
28K
|
€
8K
|
€
8K
|
€
35K
|
€
17K
|
€
16K
|
€
12K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83.95%
|
90.47%
|
69.06%
|
61.03%
|
74.48%
|
70.82%
|
73.23%
|
97.38%
|
86.94%
|
83.19%
|
84.13%
|
90.54%
|
67.46%
|
94.29%
|
91.82%
|
57.04%
|
77.15%
|
76.29%
|
62.02%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.83
|
0.24
|
0.87
|
2.54
|
0.85
|
1.28
|
2.72
|
0.10
|
0.42
|
0.44
|
0.43
|
0.21
|
0.58
|
0.14
|
0.12
|
1.06
|
0.67
|
0.32
|
0.75
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20.54%
|
33.44%
|
39.47%
|
19.35%
|
30.74%
|
25.05%
|
12.74%
|
19.95%
|
53.28%
|
28.68%
|
23.87%
|
31.67%
|
60.06%
|
31.62%
|
53.36%
|
48.62%
|
27.16%
|
69.11%
|
52.25%
|
|
|
12.76%
|
26.09%
|
29.84%
|
11.19%
|
18.59%
|
14.27%
|
1.51%
|
10.26%
|
43.76%
|
27.52%
|
22.53%
|
27.45%
|
54.01%
|
27.33%
|
48.69%
|
37.86%
|
23.11%
|
65.34%
|
50.3%
|
|
|
10.71
|
23.60
|
20.61
|
6.83
|
13.84
|
10.10
|
1.10
|
9.99
|
38.04
|
22.89
|
18.96
|
24.85
|
36.44
|
25.77
|
44.71
|
21.60
|
17.83
|
49.84
|
31.20
|
|
|
12.76
|
26.09
|
29.84
|
11.19
|
18.59
|
14.27
|
1.51
|
10.26
|
43.76
|
27.52
|
22.53
|
27.45
|
54.01
|
27.33
|
48.69
|
37.86
|
23.11
|
65.34
|
50.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41.66
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41.66
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|