H4
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
4K
|
€
-4K
|
€
28K
|
€
6K
|
€
15K
|
€
2K
|
€
-3K
|
€
-27K
|
€
-281
|
€
7K
|
€
34K
|
€
422
|
€
-12K
|
€
6K
|
€
-760
|
|
|
€
-7K
|
€
1K
|
€
-10K
|
€
15K
|
€
244
|
€
12K
|
€
-1K
|
€
-6K
|
€
-11K
|
€
-7K
|
€
529
|
€
26K
|
€
-4K
|
€
-15K
|
€
-284
|
€
-5K
|
|
|
€
-6K
|
€
1K
|
€
106
|
€
10K
|
€
-6K
|
€
-6K
|
€
-17K
|
€
-16K
|
€
-10K
|
€
1K
|
€
9K
|
€
8K
|
€
-18K
|
€
-14K
|
€
952
|
€
1K
|
|
|
-
|
€
3K
|
€
4
|
€
26K
|
€
3K
|
€
10K
|
€
590
|
-
|
-
|
€
49
|
€
5K
|
€
27K
|
-
|
-
|
€
4K
|
€
44
|
|
|
€
355
|
€
576
|
€
938
|
€
9K
|
€
9K
|
€
7K
|
€
3K
|
€
1K
|
€
8K
|
€
5K
|
€
10K
|
€
11K
|
€
4K
|
€
2K
|
€
2K
|
€
29
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
|
€
6K
|
€
5K
|
|
€
2K
|
€
2K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
3K
|
€
-6K
|
€
27K
|
€
5K
|
€
14K
|
€
837
|
€
-4K
|
€
-29K
|
€
-1K
|
€
6K
|
€
33K
|
€
-676
|
€
-13K
|
€
5K
|
€
-760
|
|
|
€
-6K
|
€
3K
|
€
-9K
|
€
24K
|
€
3K
|
€
13K
|
€
-410
|
€
-5K
|
€
-32K
|
€
-7K
|
€
3K
|
€
30K
|
€
-4K
|
€
-14K
|
€
-219
|
€
-5K
|
|
|
€
-7K
|
€
1K
|
€
-10K
|
€
15K
|
€
1K
|
€
12K
|
€
-1K
|
€
-6K
|
€
1K
|
€
-7K
|
€
529
|
€
13K
|
€
-4K
|
€
-15K
|
€
-284
|
€
-5K
|
|
|
|
|
-
|
-
|
€
7K
|
-
|
-
|
€
1K
|
€
-1K
|
€
7K
|
€
0
|
€
3K
|
€
12K
|
€
-8K
|
€
231
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
9K
|
€
7K
|
€
5K
|
€
7K
|
€
12K
|
€
5K
|
€
8K
|
€
3K
|
€
693
|
€
721
|
|
€
1K
|
|
€
5K
|
€
772
|
|
|
€
-7K
|
€
1K
|
€
-7K
|
€
18K
|
€
1K
|
€
13K
|
€
55
|
€
-5K
|
€
-8K
|
€
-2K
|
€
4K
|
€
30K
|
€
-1K
|
€
-13K
|
€
5K
|
€
-782
|
|
|
€
20K
|
€
18K
|
€
8K
|
€
6K
|
€
-12K
|
€
-6K
|
€
-19K
|
€
-19K
|
€
-13K
|
€
-24K
|
€
-15K
|
€
-4K
|
€
-27K
|
€
-15K
|
€
-10K
|
€
-16K
|
|
|
6.32
|
3.44
|
2.65
|
1.45
|
0.56
|
0.87
|
0.55
|
0.49
|
0.60
|
0.40
|
0.59
|
0.89
|
0.24
|
0.31
|
0.51
|
0.17
|
|
|
6.32
|
3.44
|
2.65
|
1.42
|
0.55
|
0.87
|
0.55
|
0.49
|
0.60
|
0.40
|
0.59
|
0.89
|
0.24
|
0.31
|
0.51
|
0.17
|
|
|
6.32
|
3.44
|
2.65
|
1.45
|
0.56
|
0.87
|
0.55
|
0.49
|
0.60
|
0.40
|
0.59
|
0.89
|
0.24
|
0.31
|
0.51
|
0.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
25K
|
€
14K
|
€
22K
|
€
23K
|
€
43K
|
€
24K
|
€
21K
|
€
23K
|
€
41K
|
€
45K
|
€
45K
|
€
18K
|
€
8K
|
€
22K
|
€
20K
|
|
|
€
30K
|
€
24K
|
€
14K
|
€
12K
|
€
28K
|
€
49K
|
€
42K
|
€
37K
|
€
32K
|
€
39K
|
€
36K
|
€
37K
|
€
36K
|
€
22K
|
€
21K
|
€
19K
|
|
|
€
4K
|
€
7K
|
€
5K
|
€
12K
|
€
28K
|
€
49K
|
€
42K
|
€
37K
|
€
32K
|
€
39K
|
€
36K
|
€
37K
|
€
36K
|
€
22K
|
€
21K
|
€
19K
|
|
|
€
26K
|
€
16K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-24.62%
|
4.58%
|
0.78%
|
43.92%
|
-24.34%
|
-13.52%
|
-71.04%
|
-77.87%
|
-43.62%
|
3.37%
|
19.23%
|
18.13%
|
-101.18%
|
-176.02%
|
4.32%
|
6.18%
|
|
|
-4.42
|
14.50
|
85.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.53
|
|
0.46
|
6.19
|
3.53
|
50.05
|
|
|
|
5.83
|
1.10
|
|
|
3.97
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
119.09%
|
90.59%
|
-6622.99%
|
185.59%
|
-24.88%
|
-218.61%
|
-0.32%
|
29.81%
|
86.31%
|
-118.38%
|
45.5%
|
365.86%
|
5.96%
|
93.9%
|
551.05%
|
-63.22%
|
|
|
119.09%
|
90.59%
|
-8959.69%
|
157.45%
|
-4.41%
|
-200.8%
|
6.85%
|
39.32%
|
114.01%
|
-528.37%
|
6.11%
|
322.41%
|
23%
|
106.84%
|
-29.88%
|
-401.44%
|
|
|
-29.32
|
4.15
|
-69.45
|
69.15
|
1.07
|
27.15
|
-4.87
|
-30.62
|
-49.73
|
-17.82
|
1.17
|
58.46
|
-23.27
|
-188.05
|
-1.29
|
-24.80
|
|
|
119.09
|
90.59
|
-8,959.69
|
157.45
|
-4.41
|
-200.80
|
6.85
|
39.32
|
114.01
|
-528.37
|
6.11
|
322.41
|
23.00
|
106.84
|
-29.88
|
-401.44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|