H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
-30K
|
€
10K
|
€
-52K
|
€
-4K
|
€
-505
|
€
-72
|
€
-70
|
€
-145
|
€
-3K
|
|
|
€
-4.01M
|
€
896K
|
€
-88K
|
€
-48K
|
€
-52K
|
€
104
|
€
96K
|
€
253K
|
€
64K
|
|
|
€
194K
|
€
4.20M
|
€
3.31M
|
€
332K
|
€
380K
|
€
432K
|
€
432K
|
€
337K
|
€
84K
|
|
|
€
7K
|
€
193K
|
€
121K
|
€
12K
|
€
13K
|
€
15K
|
€
17K
|
€
13K
|
€
3K
|
|
|
|
|
|
€
3
|
€
10K
|
€
60K
|
|
|
|
|
|
|
|
|
€
4K
|
€
2K
|
|
|
|
|
|
|
Dividendes
|
|
|
€
400K
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-33K
|
€
9K
|
€
-73K
|
€
-35K
|
€
-16K
|
€
-940
|
€
-938
|
€
-492
|
€
-4K
|
|
|
€
-34K
|
€
9K
|
€
-73K
|
€
-35K
|
€
-16K
|
€
-940
|
€
-938
|
€
-492
|
€
-4K
|
|
|
€
-4.01M
|
€
896K
|
€
-88K
|
€
-48K
|
€
-52K
|
€
104
|
€
96K
|
€
253K
|
€
64K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
22K
|
€
18K
|
€
88K
|
€
94K
|
€
328
|
€
1K
|
€
6K
|
€
23K
|
|
|
€
-4.01M
|
€
896K
|
€
-88K
|
€
-48K
|
€
-52K
|
€
104
|
€
96K
|
€
253K
|
€
64K
|
|
|
€
-6.64M
|
€
-4.98M
|
€
-5.76M
|
€
-8.44M
|
€
-8.32M
|
€
-3.17M
|
€
-2.71M
|
€
-3.09M
|
€
-3.15M
|
|
|
0.01
|
0.09
|
0.05
|
0.02
|
0.01
|
0.00
|
0.14
|
0.02
|
0.01
|
|
|
0.01
|
0.09
|
0.05
|
0.02
|
0.01
|
0.00
|
0.14
|
0.02
|
0.01
|
|
|
0.06
|
0.09
|
0.05
|
0.02
|
0.01
|
0.00
|
0.14
|
0.02
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7.96M
|
€
10.66M
|
€
10.46M
|
€
9.99M
|
€
9.93M
|
€
4.84M
|
€
5.29M
|
€
4.91M
|
€
4.86M
|
|
|
€
7.77M
|
€
6.46M
|
€
7.15M
|
€
9.66M
|
€
9.55M
|
€
4.41M
|
€
4.86M
|
€
4.57M
|
€
4.78M
|
|
|
€
6.73M
|
€
5.50M
|
€
6.08M
|
€
8.61M
|
€
8.41M
|
€
3.17M
|
€
3.16M
|
€
3.15M
|
€
3.17M
|
|
|
€
1.04M
|
€
956K
|
€
1.08M
|
€
1.06M
|
€
1.13M
|
€
1.24M
|
€
1.70M
|
€
1.42M
|
€
1.61M
|
|
|
2.44%
|
39.43%
|
31.62%
|
3.33%
|
3.83%
|
8.93%
|
8.17%
|
6.86%
|
1.72%
|
|
|
5.36
|
0.23
|
0.33
|
3.18
|
2.98
|
2.87
|
3.93
|
4.21
|
19.25
|
|
|
Dettes / EBITDA
|
|
712.88
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2065.12%
|
21.31%
|
-2.66%
|
-14.31%
|
-13.79%
|
0.02%
|
22.13%
|
75.15%
|
76.08%
|
|
|
-2065.55%
|
21.31%
|
-2.66%
|
-14.31%
|
-13.79%
|
0.02%
|
22.13%
|
75.15%
|
76.08%
|
|
|
-50.35
|
8.40
|
-0.84
|
-0.48
|
-0.53
|
0.00
|
1.81
|
5.15
|
1.31
|
|
|
-2,065.55
|
21.31
|
-2.66
|
-14.31
|
-13.79
|
0.02
|
22.13
|
75.15
|
76.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
0.40
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
€
5K
|
|
|
|
|