H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|
€
95K
|
€
107K
|
€
93K
|
€
95K
|
€
85K
|
€
92K
|
€
85K
|
€
78K
|
€
93K
|
€
90K
|
€
114K
|
|
|
€
-18K
|
€
14K
|
€
30K
|
€
21K
|
€
23K
|
€
14K
|
€
11K
|
€
9K
|
€
6K
|
€
10K
|
€
4K
|
€
379
|
|
|
€
34K
|
€
52K
|
€
38K
|
€
39K
|
€
51K
|
€
28K
|
€
66K
|
€
41K
|
€
31K
|
€
25K
|
€
11K
|
€
7K
|
|
|
€
23K
|
€
69K
|
€
81K
|
€
71K
|
€
83K
|
€
73K
|
€
73K
|
€
69K
|
€
67K
|
€
80K
|
€
67K
|
€
77K
|
|
|
|
|
€
3K
|
|
|
-
|
€
18K
|
€
4K
|
€
8K
|
€
5K
|
€
2K
|
€
34
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
33K
|
|
|
|
|
|
|
|
|
|
|
|
|
103.99%
|
158.11%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
85K
|
€
100K
|
€
86K
|
€
88K
|
€
78K
|
€
85K
|
€
79K
|
€
72K
|
€
86K
|
€
84K
|
€
109K
|
|
|
€
-18K
|
€
36K
|
€
52K
|
€
40K
|
€
43K
|
€
34K
|
€
47K
|
€
44K
|
€
40K
|
€
54K
|
€
52K
|
€
60K
|
|
|
€
-18K
|
€
14K
|
€
30K
|
€
21K
|
€
23K
|
€
14K
|
€
11K
|
€
9K
|
€
6K
|
€
10K
|
€
4K
|
€
379
|
|
|
€
-13K
|
€
1K
|
€
4K
|
€
41K
|
€
2K
|
|
€
24K
|
€
28K
|
€
0
|
€
5K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
2K
|
€
65K
|
€
102K
|
€
106K
|
€
65K
|
€
70K
|
€
52K
|
€
67K
|
€
52K
|
€
20K
|
€
26K
|
|
|
€
30K
|
€
63K
|
€
77K
|
€
67K
|
€
68K
|
€
59K
|
€
49K
|
€
45K
|
€
38K
|
€
42K
|
€
36K
|
€
49K
|
|
|
€
-248K
|
€
-291K
|
€
-350K
|
€
25K
|
€
72K
|
€
45K
|
€
27K
|
€
18K
|
€
30K
|
€
24K
|
€
629
|
€
-8K
|
|
|
0.17
|
0.06
|
0.17
|
1.27
|
2.67
|
2.07
|
1.48
|
1.50
|
1.77
|
1.77
|
1.03
|
0.80
|
|
|
0.17
|
0.06
|
0.17
|
1.31
|
2.75
|
2.14
|
1.91
|
1.70
|
2.13
|
2.04
|
1.08
|
1.14
|
|
|
0.17
|
0.06
|
0.17
|
1.29
|
2.71
|
2.10
|
1.67
|
1.59
|
1.93
|
1.89
|
1.05
|
0.94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
358K
|
€
385K
|
€
486K
|
€
576K
|
€
579K
|
€
594K
|
€
759K
|
€
772K
|
€
794K
|
€
813K
|
€
835K
|
€
884K
|
|
|
€
324K
|
€
333K
|
€
448K
|
€
537K
|
€
528K
|
€
566K
|
€
692K
|
€
731K
|
€
763K
|
€
788K
|
€
824K
|
€
877K
|
|
|
€
294K
|
€
298K
|
€
420K
|
€
91K
|
€
42K
|
€
42K
|
€
50K
|
€
33K
|
€
35K
|
€
29K
|
€
23K
|
€
32K
|
|
|
€
25K
|
€
25K
|
€
28K
|
€
445K
|
€
485K
|
€
524K
|
€
636K
|
€
696K
|
€
724K
|
€
757K
|
€
800K
|
€
840K
|
|
|
9.49%
|
13.52%
|
7.77%
|
6.75%
|
8.83%
|
4.76%
|
8.76%
|
5.26%
|
3.92%
|
3.07%
|
1.31%
|
0.74%
|
|
|
0.74
|
0.48
|
0.73
|
11.44
|
9.48
|
18.49
|
9.56
|
17.15
|
23.25
|
30.32
|
73.13
|
127.61
|
|
|
10.70
|
3.94
|
4.49
|
6.23
|
5.98
|
7.25
|
8.13
|
9.25
|
10.63
|
9.13
|
9.83
|
8.04
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87.44%
|
120.27%
|
205.44%
|
171.81%
|
132.47%
|
206.68%
|
74.35%
|
109.78%
|
122.02%
|
168.03%
|
329.48%
|
749.54%
|
|
|
-53.42%
|
27.54%
|
78.63%
|
54.1%
|
44.63%
|
50.08%
|
16.2%
|
23.23%
|
19.93%
|
38.4%
|
39.89%
|
5.77%
|
|
|
-5.07
|
3.72
|
6.11
|
3.65
|
3.94
|
2.39
|
1.42
|
1.22
|
0.78
|
1.18
|
0.52
|
0.04
|
|
|
-53.42
|
27.54
|
78.63
|
54.10
|
44.63
|
50.08
|
16.20
|
23.23
|
19.93
|
38.40
|
39.89
|
5.77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|