H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-22K
|
€
-9K
|
€
2K
|
€
16K
|
€
16K
|
€
16K
|
€
-3K
|
€
-22K
|
€
6K
|
€
15K
|
€
13K
|
€
-630
|
€
-279
|
€
36K
|
€
-286
|
|
€
-746
|
|
|
€
-25K
|
€
-13K
|
€
-2K
|
€
-5K
|
€
13K
|
€
15K
|
€
-5K
|
€
-24K
|
€
278
|
€
6K
|
€
5K
|
€
-9K
|
€
-9K
|
€
19K
|
€
-839
|
€
-514
|
€
-1K
|
|
|
€
-32K
|
€
-7K
|
€
7K
|
€
9K
|
€
14K
|
€
891
|
€
-14K
|
€
-9K
|
€
16K
|
€
16K
|
€
10K
|
€
5K
|
€
14K
|
€
22K
|
€
4K
|
€
4K
|
€
5K
|
|
|
-
|
-
|
€
679
|
€
11K
|
€
13K
|
€
12K
|
-
|
-
|
€
4K
|
€
14K
|
€
10K
|
€
171
|
€
614
|
€
37K
|
€
159
|
€
217
|
€
242
|
|
|
€
187
|
€
2K
|
€
4K
|
€
4K
|
€
5K
|
€
3K
|
€
2K
|
€
135
|
€
2K
|
€
1K
|
€
7K
|
€
2K
|
€
2K
|
€
4K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-23K
|
€
-11K
|
€
632
|
€
15K
|
€
15K
|
€
16K
|
€
-4K
|
€
-23K
|
€
3K
|
€
14K
|
€
12K
|
€
-2K
|
€
-1K
|
€
34K
|
€
-286
|
-
|
€
-746
|
|
|
€
-24K
|
€
-13K
|
€
-2K
|
€
13K
|
€
15K
|
€
15K
|
€
-5K
|
€
-24K
|
€
2K
|
€
7K
|
€
6K
|
€
-8K
|
€
-7K
|
€
28K
|
€
-842
|
€
-517
|
€
-1K
|
|
|
€
-25K
|
€
-13K
|
€
-2K
|
€
-5K
|
€
13K
|
€
15K
|
€
-5K
|
€
-24K
|
€
278
|
€
6K
|
€
5K
|
€
-9K
|
€
-9K
|
€
19K
|
€
-839
|
€
-514
|
€
-1K
|
|
|
-
|
-
|
€
2K
|
€
4K
|
€
2K
|
-
|
€
2K
|
-
|
€
988
|
€
4K
|
€
272
|
€
93
|
€
828
|
|
|
€
200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
299
|
€
9K
|
€
17K
|
€
21K
|
€
17K
|
€
499
|
€
1K
|
€
4K
|
€
12K
|
€
13K
|
€
13K
|
€
10K
|
€
16K
|
€
22K
|
€
3K
|
€
4K
|
€
3K
|
|
|
€
-23K
|
€
-11K
|
€
164
|
€
-3K
|
€
13K
|
€
15K
|
€
-4K
|
€
-23K
|
€
2K
|
€
13K
|
€
11K
|
€
-3K
|
€
-3K
|
€
25K
|
€
-283
|
€
3
|
€
-742
|
|
|
€
-33K
|
€
-10K
|
€
2K
|
€
3K
|
€
-19K
|
€
-29K
|
€
-17K
|
€
-13K
|
€
5K
|
€
4K
|
€
9K
|
€
2K
|
€
9K
|
€
15K
|
€
3K
|
€
4K
|
€
4K
|
|
|
0.04
|
0.52
|
1.07
|
1.17
|
0.49
|
0.12
|
0.31
|
0.40
|
1.38
|
1.23
|
1.46
|
1.21
|
1.87
|
2.81
|
24.69
|
28.42
|
28.99
|
|
|
0.04
|
0.52
|
1.07
|
1.18
|
0.49
|
0.12
|
0.32
|
0.40
|
1.38
|
1.23
|
1.46
|
1.21
|
1.87
|
2.81
|
24.69
|
28.42
|
28.99
|
|
|
0.04
|
0.52
|
1.07
|
1.17
|
0.49
|
0.12
|
0.37
|
0.58
|
2.08
|
1.73
|
1.46
|
1.21
|
1.87
|
2.81
|
24.69
|
28.42
|
28.99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
13K
|
€
30K
|
€
29K
|
€
50K
|
€
34K
|
€
11K
|
€
13K
|
€
29K
|
€
34K
|
€
34K
|
€
23K
|
€
35K
|
€
46K
|
€
4K
|
€
5K
|
€
5K
|
|
|
€
34K
|
€
20K
|
€
23K
|
€
20K
|
€
36K
|
€
33K
|
€
25K
|
€
22K
|
€
13K
|
€
18K
|
€
24K
|
€
18K
|
€
22K
|
€
24K
|
€
128
|
€
128
|
€
128
|
|
|
€
34K
|
€
20K
|
€
23K
|
€
20K
|
€
36K
|
€
33K
|
€
24K
|
€
22K
|
€
13K
|
€
18K
|
€
19K
|
€
10K
|
€
10K
|
€
8K
|
€
128
|
€
128
|
€
128
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
8K
|
€
12K
|
€
15K
|
|
|
|
|
|
-1149.6%
|
-51.48%
|
22.08%
|
31.31%
|
27.48%
|
2.59%
|
-122.18%
|
-64.14%
|
55.49%
|
46.6%
|
29.41%
|
20.98%
|
38.4%
|
48.43%
|
96.57%
|
97.2%
|
97.48%
|
|
|
|
|
|
|
|
|
|
|
|
|
0.47
|
1.74
|
0.88
|
0.69
|
|
|
|
|
|
|
|
36.96
|
1.34
|
2.35
|
2.15
|
|
|
4.03
|
1.27
|
2.05
|
|
|
0.70
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73.68%
|
162.43%
|
2.48%
|
-35.94%
|
97.38%
|
1722.68%
|
30.03%
|
271.4%
|
10.79%
|
80.09%
|
108.82%
|
-61.12%
|
-20.5%
|
110.12%
|
-7.85%
|
0.07%
|
-14.97%
|
|
|
78.42%
|
197.33%
|
-35.69%
|
-52.51%
|
93.5%
|
1644.6%
|
38%
|
286.21%
|
1.75%
|
36.77%
|
50.99%
|
-180.88%
|
-63.78%
|
83.81%
|
-23.28%
|
-11.57%
|
-25.09%
|
|
|
-901.55
|
-101.59
|
-7.88
|
-16.44
|
25.69
|
42.64
|
-46.42
|
-183.58
|
0.97
|
17.13
|
14.99
|
-37.95
|
-24.49
|
40.59
|
-22.48
|
-11.24
|
-24.46
|
|
|
78.42
|
197.33
|
-35.69
|
-52.51
|
93.50
|
1,644.60
|
38.00
|
286.21
|
1.75
|
36.77
|
50.99
|
-180.88
|
-63.78
|
83.81
|
-23.28
|
-11.57
|
-25.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
441.65
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
441.65
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|