H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
313K
|
€
313K
|
€
275K
|
€
241K
|
€
191K
|
€
141K
|
€
73K
|
€
71K
|
€
57K
|
€
50K
|
€
81K
|
€
40K
|
€
43K
|
€
30K
|
€
23K
|
€
18K
|
€
16K
|
€
8K
|
€
966
|
|
|
€
70K
|
€
75K
|
€
60K
|
€
54K
|
€
15K
|
€
68K
|
€
36K
|
€
29K
|
€
25K
|
€
8K
|
€
42K
|
€
-4K
|
€
13K
|
€
-28K
|
€
-9K
|
€
578
|
€
843
|
€
-2K
|
€
-8K
|
|
|
€
419K
|
€
349K
|
€
274K
|
€
214K
|
€
185K
|
€
178K
|
€
116K
|
€
80K
|
€
51K
|
€
26K
|
€
19K
|
€
-24K
|
€
-20K
|
€
-33K
|
€
-5K
|
€
4K
|
€
3K
|
€
2K
|
€
5K
|
|
|
1
|
1
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
197K
|
€
201K
|
€
169K
|
€
153K
|
€
138K
|
€
144K
|
€
73K
|
€
57K
|
€
46K
|
€
30K
|
€
65K
|
€
30K
|
€
30K
|
€
23K
|
€
17K
|
€
13K
|
€
12K
|
€
6K
|
€
281
|
|
|
€
18K
|
€
29K
|
€
43K
|
€
33K
|
€
2K
|
€
3K
|
€
630
|
€
5K
|
€
4K
|
€
6K
|
€
12K
|
€
2K
|
€
1K
|
|
€
4K
|
€
3K
|
|
€
1K
|
|
|
|
€
21K
|
€
12K
|
€
15K
|
€
12K
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
25K
|
€
8K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
46,17%
|
51,52%
|
9,21%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
231K
|
€
236K
|
€
199K
|
€
182K
|
€
186K
|
€
127K
|
€
67K
|
€
65K
|
€
56K
|
€
36K
|
€
80K
|
€
39K
|
€
42K
|
€
29K
|
€
22K
|
€
16K
|
€
15K
|
€
8K
|
€
174
|
|
|
€
129K
|
€
138K
|
€
110K
|
€
101K
|
€
37K
|
€
106K
|
€
54K
|
€
48K
|
€
44K
|
€
21K
|
€
53K
|
€
9K
|
€
12K
|
€
5K
|
€
-2K
|
€
9K
|
€
8K
|
€
4K
|
€
-4K
|
|
|
€
70K
|
€
75K
|
€
60K
|
€
54K
|
€
15K
|
€
68K
|
€
36K
|
€
29K
|
€
25K
|
€
8K
|
€
42K
|
€
-4K
|
€
13K
|
€
-28K
|
€
-9K
|
€
578
|
€
843
|
€
-2K
|
€
-8K
|
|
|
€
10K
|
€
162K
|
€
16K
|
€
379K
|
€
1,36M
|
€
9K
|
€
20K
|
€
1K
|
€
30K
|
€
-51K
|
€
66K
|
€
0
|
€
33K
|
€
229K
|
€
80K
|
€
839
|
€
16K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
17K
|
€
5K
|
€
9K
|
€
11K
|
€
134K
|
€
50K
|
€
28K
|
€
9K
|
€
35K
|
€
15K
|
€
1K
|
€
3K
|
€
3K
|
€
5K
|
€
9K
|
€
10K
|
€
5K
|
€
9K
|
|
|
€
172K
|
€
173K
|
€
148K
|
€
134K
|
€
163K
|
€
89K
|
€
49K
|
€
46K
|
€
37K
|
€
22K
|
€
70K
|
€
26K
|
€
43K
|
€
-4K
|
€
15K
|
€
8K
|
€
8K
|
€
2K
|
€
-3K
|
|
|
€
-311K
|
€
-365K
|
€
-331K
|
€
-286K
|
€
-67K
|
€
104K
|
€
48K
|
€
36
|
€
-31K
|
€
-11K
|
€
-60K
|
€
-88K
|
€
-87K
|
€
-79K
|
€
-21K
|
€
-7K
|
€
-6K
|
€
-443
|
€
851
|
|
|
0,13
|
0,07
|
0,05
|
0,19
|
0,33
|
4,50
|
3,28
|
1
|
0,45
|
0,82
|
0,20
|
0,02
|
0,04
|
0,05
|
0,26
|
0,69
|
0,70
|
0,94
|
1,09
|
|
|
0,13
|
0,07
|
0,05
|
0,19
|
0,33
|
4,56
|
3,28
|
1,29
|
0,50
|
1,32
|
0,22
|
0,02
|
0,04
|
0,06
|
0,30
|
2,94
|
4,53
|
2,08
|
-15,76
|
|
|
0,13
|
0,07
|
0,05
|
0,19
|
0,33
|
4,53
|
3,28
|
1,13
|
0,47
|
1,01
|
0,21
|
0,02
|
0,04
|
0,06
|
0,28
|
1,12
|
1,22
|
1,29
|
2,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,68M
|
€
1,75M
|
€
1,67M
|
€
1,79M
|
€
1,46M
|
€
352K
|
€
298K
|
€
252K
|
€
263K
|
€
271K
|
€
301K
|
€
249K
|
€
281K
|
€
279K
|
€
78K
|
€
30K
|
€
35K
|
€
20K
|
€
28K
|
|
|
€
1,26M
|
€
1,40M
|
€
1,40M
|
€
1,58M
|
€
1,28M
|
€
174K
|
€
182K
|
€
171K
|
€
212K
|
€
245K
|
€
282K
|
€
273K
|
€
301K
|
€
312K
|
€
83K
|
€
26K
|
€
32K
|
€
18K
|
€
23K
|
|
|
€
358K
|
€
388K
|
€
345K
|
€
353K
|
€
101K
|
€
30K
|
€
21K
|
€
26K
|
€
53K
|
€
50K
|
€
71K
|
€
86K
|
€
87K
|
€
77K
|
€
27K
|
€
14K
|
€
11K
|
€
5K
|
€
4K
|
|
|
€
897K
|
€
1,00M
|
€
1,05M
|
€
1,23M
|
€
1,18M
|
€
144K
|
€
161K
|
€
142K
|
€
156K
|
€
183K
|
€
207K
|
€
184K
|
€
211K
|
€
229K
|
€
54K
|
€
4K
|
€
13K
|
€
11K
|
€
14K
|
|
|
25,02%
|
20,00%
|
16,39%
|
11,92%
|
12,67%
|
50,60%
|
39,00%
|
31,96%
|
19,46%
|
9,74%
|
6,22%
|
-9,47%
|
-7,07%
|
-11,73%
|
-6,63%
|
12,31%
|
8,93%
|
11,19%
|
16,20%
|
|
|
2,14
|
2,88
|
3,83
|
5,73
|
6,35
|
0,81
|
1,38
|
1,76
|
3,06
|
6,92
|
11,08
|
-7,78
|
-10,59
|
-6,98
|
-10,51
|
1,05
|
4,07
|
4,69
|
3,10
|
|
|
5,44
|
5,92
|
7,03
|
8,70
|
6,86
|
1,37
|
2,71
|
2,65
|
3,79
|
6,75
|
3,50
|
6,98
|
7,11
|
10,85
|
3,82
|
1,60
|
2,06
|
2,24
|
134,23
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,97%
|
49,53%
|
54,14%
|
62,65%
|
88,29%
|
49,82%
|
42,12%
|
57,54%
|
72,02%
|
85,07%
|
374,66%
|
-110,69%
|
-217,71%
|
11,22%
|
-292,52%
|
228,67%
|
270,97%
|
95,41%
|
-77,25%
|
|
|
16,67%
|
21,55%
|
21,88%
|
25,03%
|
8,05%
|
38,16%
|
30,82%
|
36,42%
|
48,39%
|
29,15%
|
226,26%
|
15,78%
|
-64,68%
|
84,29%
|
171,29%
|
15,75%
|
27,29%
|
-100,68%
|
-174,96%
|
|
|
4,17
|
4,31
|
3,59
|
2,98
|
1,02
|
19,31
|
12,02
|
11,64
|
9,42
|
2,84
|
14,08
|
-1,49
|
4,58
|
-9,89
|
-11,35
|
1,94
|
2,44
|
-11,27
|
-28,35
|
|
|
16,67
|
21,55
|
21,88
|
25,03
|
8,05
|
38,16
|
30,82
|
36,42
|
48,39
|
29,15
|
226,26
|
15,78
|
-64,68
|
84,29
|
171,29
|
15,75
|
27,29
|
-100,68
|
-174,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
12K
|
€
15K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|