HC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
15K
|
€
26K
|
€
25K
|
€
27K
|
€
48K
|
€
49K
|
€
4K
|
|
|
€
-24K
|
€
317
|
€
10K
|
€
13K
|
€
24K
|
€
27K
|
€
31K
|
|
|
|
€
26K
|
€
49K
|
€
49K
|
€
49K
|
€
75K
|
€
51K
|
€
36K
|
€
6K
|
|
|
Employés
|
1
|
|
|
|
|
|
|
|
|
€
1K
|
€
14K
|
€
25K
|
€
25K
|
€
41K
|
€
45K
|
€
54K
|
€
3K
|
|
|
€
14K
|
€
6K
|
€
896
|
€
7K
|
€
4K
|
€
7K
|
€
13K
|
€
195
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
52K
|
|
€
12K
|
€
1K
|
|
|
|
|
|
100,00%
|
385,94%
|
|
44,84%
|
3,48%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-9K
|
€
14K
|
€
26K
|
€
25K
|
€
35K
|
€
39K
|
€
49K
|
€
4K
|
|
|
€
-22K
|
€
2K
|
€
14K
|
€
14K
|
€
27K
|
€
34K
|
€
44K
|
€
537
|
|
|
€
-24K
|
€
317
|
€
10K
|
€
13K
|
€
24K
|
€
27K
|
€
31K
|
|
|
|
€
3K
|
€
0
|
€
4K
|
€
113K
|
€
17K
|
€
233
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
17K
|
€
38K
|
€
14K
|
€
36K
|
€
52K
|
€
43K
|
€
973
|
|
|
€
-11K
|
€
13K
|
€
22K
|
€
25K
|
€
31K
|
€
41K
|
€
37K
|
|
|
|
€
35K
|
€
28K
|
€
36K
|
€
67K
|
€
56K
|
€
54K
|
€
29K
|
€
-417
|
|
|
2,23
|
1,75
|
1,64
|
3,80
|
6,82
|
3,28
|
2,23
|
0,97
|
|
|
2,23
|
1,75
|
1,64
|
3,80
|
6,82
|
3,28
|
2,23
|
0,81
|
|
|
2,23
|
1,75
|
1,64
|
3,80
|
6,82
|
3,28
|
2,23
|
0,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
154K
|
€
167K
|
€
204K
|
€
213K
|
€
86K
|
€
89K
|
€
69K
|
€
35K
|
|
|
€
128K
|
€
117K
|
€
155K
|
€
164K
|
€
12K
|
€
29K
|
€
33K
|
€
28K
|
|
|
€
28K
|
€
37K
|
€
55K
|
€
24K
|
€
10K
|
€
24K
|
€
24K
|
€
16K
|
|
|
€
100K
|
€
80K
|
€
100K
|
€
140K
|
€
2K
|
€
5K
|
€
9K
|
€
13K
|
|
|
16,61%
|
29,49%
|
23,93%
|
22,93%
|
86,62%
|
57,50%
|
52,61%
|
17,92%
|
|
|
3,92
|
1,63
|
2,05
|
2,87
|
0,02
|
0,11
|
0,25
|
2,02
|
|
|
|
8,16
|
5,95
|
6,50
|
0,33
|
0,75
|
0,66
|
6,90
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-42,66%
|
25,48%
|
44,92%
|
51,02%
|
41,64%
|
79,90%
|
101,01%
|
|
|
|
-92,40%
|
0,65%
|
20,70%
|
27,41%
|
31,55%
|
52,66%
|
85,89%
|
|
|
|
-15,34
|
0,19
|
4,95
|
6,29
|
27,33
|
30,28
|
45,18
|
|
|
|
-92,40
|
0,65
|
20,70
|
27,41
|
31,55
|
52,66
|
85,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
1
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|