HA
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
4K
|
€
17K
|
€
6K
|
€
42K
|
€
31K
|
€
47K
|
€
60K
|
€
34K
|
€
27K
|
€
44K
|
€
52K
|
€
47K
|
€
58K
|
|
|
€
-5K
|
€
2K
|
€
11K
|
€
2K
|
€
14K
|
€
1K
|
€
13K
|
€
19K
|
€
-140
|
€
-5K
|
€
5K
|
€
13K
|
€
11K
|
€
26K
|
|
|
€
100K
|
€
105K
|
€
96K
|
€
85K
|
€
83K
|
€
69K
|
€
68K
|
€
54K
|
€
36K
|
€
36K
|
€
41K
|
€
36K
|
€
23K
|
€
12K
|
|
|
€
5K
|
€
8K
|
€
20K
|
€
9K
|
€
47K
|
€
32K
|
€
53K
|
€
63K
|
€
25K
|
€
19K
|
€
32K
|
€
42K
|
€
38K
|
€
46K
|
|
|
€
2K
|
€
2K
|
€
155
|
€
4K
|
€
4K
|
€
86
|
€
1K
|
€
2K
|
€
567
|
€
905
|
|
€
1K
|
€
979
|
€
5K
|
|
|
€
1K
|
€
5K
|
|
€
2K
|
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77,58%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
3K
|
€
16K
|
€
5K
|
€
40K
|
€
30K
|
€
46K
|
€
59K
|
€
33K
|
€
25K
|
€
43K
|
€
52K
|
€
46K
|
€
57K
|
|
|
€
-7K
|
€
2K
|
€
15K
|
€
4K
|
€
23K
|
€
2K
|
€
18K
|
€
30K
|
€
3K
|
€
-2K
|
€
9K
|
€
17K
|
€
17K
|
€
28K
|
|
|
€
-5K
|
€
2K
|
€
11K
|
€
2K
|
€
14K
|
€
1K
|
€
13K
|
€
19K
|
€
-140
|
€
-5K
|
€
5K
|
€
13K
|
€
11K
|
€
26K
|
|
|
-
|
€
0
|
€
0
|
€
7K
|
€
21K
|
€
18K
|
€
18K
|
€
18K
|
€
34K
|
€
25K
|
€
21K
|
€
49K
|
€
43K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
44K
|
€
47K
|
€
41K
|
€
56K
|
€
48K
|
€
40K
|
€
31K
|
€
18K
|
€
22K
|
€
22K
|
€
14K
|
€
9K
|
€
3K
|
|
|
€
-4K
|
€
2K
|
€
12K
|
€
3K
|
€
31K
|
€
28K
|
€
41K
|
€
48K
|
€
30K
|
€
22K
|
€
39K
|
€
48K
|
€
41K
|
€
55K
|
|
|
€
89K
|
€
94K
|
€
84K
|
€
72K
|
€
76K
|
€
54K
|
€
36K
|
€
27K
|
€
-8K
|
€
-18K
|
€
-31K
|
€
-57K
|
€
-78K
|
€
-100K
|
|
|
9,25
|
7,93
|
17,10
|
8,65
|
8,78
|
3,09
|
2,02
|
1,92
|
0,83
|
0,69
|
0,54
|
0,32
|
0,21
|
0,15
|
|
|
13,30
|
10,49
|
46,85
|
13,92
|
13,97
|
3,59
|
2,25
|
3,73
|
1,07
|
0,79
|
0,59
|
0,34
|
0,22
|
0,15
|
|
|
10,91
|
9,03
|
25,06
|
10,67
|
10,79
|
3,32
|
2,13
|
2,53
|
0,93
|
0,73
|
0,57
|
0,33
|
0,21
|
0,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
111K
|
€
119K
|
€
101K
|
€
95K
|
€
93K
|
€
96K
|
€
114K
|
€
129K
|
€
141K
|
€
155K
|
€
173K
|
€
194K
|
€
191K
|
€
192K
|
|
|
€
11K
|
€
14K
|
€
5K
|
€
9K
|
€
10K
|
€
27K
|
€
47K
|
€
74K
|
€
105K
|
€
119K
|
€
132K
|
€
158K
|
€
168K
|
€
180K
|
|
|
€
9K
|
€
12K
|
€
4K
|
€
8K
|
€
8K
|
€
24K
|
€
33K
|
€
23K
|
€
43K
|
€
54K
|
€
66K
|
€
84K
|
€
99K
|
€
117K
|
|
|
|
|
|
|
|
€
2K
|
€
12K
|
€
44K
|
€
57K
|
€
61K
|
€
63K
|
€
73K
|
€
69K
|
€
63K
|
|
|
90,22%
|
88,61%
|
94,87%
|
90,06%
|
89,52%
|
71,48%
|
59,21%
|
42,29%
|
25,29%
|
23,02%
|
23,64%
|
18,65%
|
12,15%
|
6,23%
|
|
|
|
|
|
|
|
0,02
|
0,17
|
0,82
|
1,60
|
1,72
|
1,55
|
2,01
|
2,96
|
5,26
|
|
|
|
4,14
|
0,33
|
2,04
|
0,24
|
0,93
|
1,01
|
1,26
|
3,18
|
4,75
|
3,04
|
3,06
|
3,61
|
3,16
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-4,33%
|
2,28%
|
12,29%
|
3,55%
|
37,82%
|
41,06%
|
60,55%
|
88,10%
|
84,54%
|
62,18%
|
94,67%
|
131,73%
|
174,90%
|
461,55%
|
|
|
-5,23%
|
1,44%
|
11,38%
|
2,56%
|
17,18%
|
1,60%
|
19,38%
|
34,75%
|
-0,39%
|
-14,36%
|
11,31%
|
35,85%
|
48,42%
|
215,20%
|
|
|
-4,72
|
1,28
|
10,80
|
2,30
|
15,38
|
1,15
|
11,47
|
14,70
|
-0,10
|
-3,31
|
2,67
|
6,69
|
5,88
|
13,40
|
|
|
-5,23
|
1,44
|
11,38
|
2,56
|
17,18
|
1,60
|
19,38
|
34,75
|
-0,39
|
-14,36
|
11,31
|
35,85
|
48,42
|
215,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|