HC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
129K
|
€
214K
|
€
215K
|
€
386K
|
€
212K
|
€
28K
|
€
2K
|
€
126K
|
€
116K
|
€
107K
|
€
68K
|
€
49K
|
€
102K
|
€
99K
|
€
145K
|
€
32K
|
€
40K
|
€
26K
|
|
|
€
132K
|
€
481K
|
€
494K
|
€
238K
|
€
123K
|
€
16K
|
€
7K
|
€
66K
|
€
57K
|
€
54K
|
€
13K
|
€
23K
|
€
60K
|
€
58K
|
€
90K
|
€
24K
|
€
32K
|
€
14K
|
|
|
€
1,30M
|
€
1,54M
|
€
1,06M
|
€
565K
|
€
383K
|
€
410K
|
€
413K
|
€
406K
|
€
340K
|
€
284K
|
€
230K
|
€
217K
|
€
194K
|
€
153K
|
€
112K
|
€
40K
|
€
34K
|
€
21K
|
|
|
€
135K
|
€
287K
|
€
218K
|
€
311K
|
€
182K
|
€
40K
|
€
19K
|
€
147K
|
€
134K
|
€
125K
|
€
72K
|
€
57K
|
€
110K
|
€
96K
|
€
122K
|
€
27K
|
€
33K
|
€
20K
|
|
|
€
110K
|
€
157K
|
€
114K
|
€
217K
|
€
106K
|
€
13K
|
€
19K
|
€
36K
|
€
58K
|
€
40K
|
€
14K
|
€
38K
|
€
33K
|
€
66K
|
€
52K
|
€
14K
|
€
10K
|
€
11K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
376K
|
|
-
|
€
55K
|
€
150K
|
€
19K
|
|
|
|
|
|
|
€
18K
|
€
18K
|
€
18K
|
€
18K
|
€
18K
|
|
|
|
284,88%
|
|
0,00%
|
23,14%
|
122,29%
|
120,56%
|
|
|
|
|
|
|
30,24%
|
30,78%
|
19,98%
|
74,53%
|
57,09%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
114K
|
€
203K
|
€
199K
|
€
360K
|
€
210K
|
€
26K
|
€
419
|
€
120K
|
€
110K
|
€
103K
|
€
64K
|
€
48K
|
€
101K
|
€
98K
|
€
144K
|
€
32K
|
€
40K
|
€
24K
|
|
|
€
109K
|
€
199K
|
€
193K
|
€
354K
|
€
205K
|
€
20K
|
€
-18K
|
€
87K
|
€
95K
|
€
88K
|
€
24K
|
€
38K
|
€
91K
|
€
88K
|
€
134K
|
€
31K
|
€
39K
|
€
22K
|
|
|
€
132K
|
€
481K
|
€
494K
|
€
238K
|
€
123K
|
€
16K
|
€
7K
|
€
66K
|
€
57K
|
€
54K
|
€
13K
|
€
23K
|
€
60K
|
€
58K
|
€
90K
|
€
24K
|
€
32K
|
€
14K
|
|
|
€
0
|
€
4K
|
€
18K
|
€
2K
|
|
|
|
€
-202K
|
€
18K
|
€
648
|
€
284K
|
€
0
|
-
|
€
0
|
€
49K
|
€
578
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
47K
|
€
9K
|
€
659K
|
€
704K
|
€
385
|
€
4K
|
€
166K
|
€
4
|
€
1K
|
€
2K
|
|
€
205
|
€
800
|
€
9K
|
€
2K
|
€
5K
|
€
4K
|
|
|
€
136K
|
€
485K
|
€
501K
|
€
243K
|
€
128K
|
€
21K
|
€
26K
|
€
99K
|
€
72K
|
€
69K
|
€
53K
|
€
33K
|
€
69K
|
€
69K
|
€
100K
|
€
25K
|
€
32K
|
€
16K
|
|
|
€
417K
|
€
657K
|
€
174K
|
€
116K
|
€
-67K
|
€
18K
|
€
28K
|
€
259K
|
€
155K
|
€
116K
|
€
71K
|
€
73K
|
€
40K
|
€
-2K
|
€
-52K
|
€
-86K
|
€
-92K
|
€
-105K
|
|
|
1,17
|
1,59
|
1,10
|
1,08
|
0,95
|
1,31
|
1,33
|
2,19
|
2,73
|
2,70
|
2,54
|
2,69
|
1,47
|
0,99
|
0,80
|
0,70
|
0,74
|
0,71
|
|
|
0,44
|
0,72
|
-0,64
|
0,84
|
0,60
|
0,06
|
0,79
|
2,19
|
2,75
|
2,76
|
3,07
|
2,69
|
1,51
|
1,02
|
0,81
|
0,71
|
0,74
|
0,71
|
|
|
1,47
|
2,25
|
4,99
|
1,50
|
1,18
|
5,46
|
4,13
|
2,19
|
2,74
|
2,73
|
2,78
|
2,69
|
1,49
|
1,01
|
0,80
|
0,70
|
0,74
|
0,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,75M
|
€
2,65M
|
€
2,84M
|
€
1,97M
|
€
1,71M
|
€
477K
|
€
509K
|
€
630K
|
€
612K
|
€
558K
|
€
506K
|
€
261K
|
€
281K
|
€
351K
|
€
369K
|
€
323K
|
€
380K
|
€
381K
|
|
|
€
2,45M
|
€
1,11M
|
€
1,78M
|
€
1,40M
|
€
1,33M
|
€
66K
|
€
96K
|
€
223K
|
€
272K
|
€
274K
|
€
276K
|
€
43K
|
€
86K
|
€
198K
|
€
257K
|
€
283K
|
€
346K
|
€
360K
|
|
|
€
2,45M
|
€
1,11M
|
€
536K
|
€
1,21M
|
€
1,33M
|
€
58K
|
€
84K
|
€
217K
|
€
90K
|
€
67K
|
€
42K
|
€
43K
|
€
85K
|
€
195K
|
€
255K
|
€
280K
|
€
345K
|
€
360K
|
|
|
|
|
-
|
€
653
|
€
5K
|
€
8K
|
€
12K
|
€
6K
|
€
182K
|
€
206K
|
€
230K
|
|
|
|
|
|
|
|
|
|
34,56%
|
58,15%
|
37,31%
|
28,77%
|
22,35%
|
86,06%
|
81,19%
|
64,55%
|
55,60%
|
50,87%
|
45,45%
|
83,41%
|
69,25%
|
43,63%
|
30,46%
|
12,49%
|
8,99%
|
5,43%
|
|
|
|
|
0
|
0
|
0,01
|
0,02
|
0,03
|
0,02
|
0,53
|
0,73
|
1
|
|
|
|
|
|
|
|
|
|
21,62
|
5,46
|
8,93
|
3,89
|
6,33
|
2,59
|
228,73
|
1,86
|
2,46
|
2,66
|
4,30
|
0,90
|
0,86
|
2,02
|
1,78
|
8,96
|
8,72
|
15,09
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,49%
|
31,45%
|
47,26%
|
43,02%
|
33,46%
|
5,16%
|
6,18%
|
24,36%
|
21,12%
|
24,31%
|
22,97%
|
15,10%
|
35,67%
|
44,80%
|
89,30%
|
61,02%
|
92,99%
|
77,60%
|
|
|
10,18%
|
31,21%
|
46,65%
|
42,03%
|
32,04%
|
3,87%
|
1,70%
|
16,28%
|
16,62%
|
18,92%
|
5,44%
|
10,58%
|
30,61%
|
38,24%
|
80,12%
|
59,84%
|
92,16%
|
70,02%
|
|
|
3,52
|
18,15
|
17,40
|
12,09
|
7,16
|
3,33
|
1,38
|
10,51
|
9,24
|
9,62
|
2,47
|
8,82
|
21,20
|
16,68
|
24,40
|
7,47
|
8,29
|
3,80
|
|
|
10,18
|
31,21
|
46,65
|
42,03
|
32,04
|
3,87
|
1,70
|
16,28
|
16,62
|
18,92
|
5,44
|
10,58
|
30,61
|
38,24
|
80,12
|
59,84
|
92,16
|
70,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|