HC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
34K
|
€
21K
|
€
42K
|
€
122K
|
€
213K
|
€
219K
|
€
252K
|
€
208K
|
€
205K
|
€
210K
|
€
213K
|
€
247K
|
€
141K
|
€
64K
|
€
101K
|
€
144K
|
€
130K
|
€
360K
|
€
246K
|
|
|
€
29K
|
€
10K
|
€
4K
|
€
-13K
|
€
-31K
|
€
3K
|
€
6K
|
€
3K
|
€
-3K
|
€
1K
|
€
6K
|
€
1K
|
€
-28K
|
€
10K
|
€
32K
|
€
-44K
|
€
-45K
|
€
-69K
|
€
58K
|
€
9K
|
|
|
€
22K
|
€
-7K
|
€
-17K
|
€
-21K
|
€
-8K
|
€
22K
|
€
20K
|
€
14K
|
€
11K
|
€
14K
|
€
13K
|
€
7K
|
€
6K
|
€
33K
|
€
23K
|
€
-9K
|
€
35K
|
€
80K
|
€
149K
|
€
91K
|
|
|
1
|
|
|
|
2
|
4,30
|
4,20
|
4,60
|
5
|
4,10
|
3,90
|
4,80
|
6,10
|
3,10
|
2
|
2,40
|
3,20
|
4,80
|
4,80
|
4,40
|
|
|
€
50K
|
€
23K
|
€
17K
|
€
8K
|
-
|
€
14K
|
€
19K
|
€
18K
|
€
14K
|
€
12K
|
€
13K
|
€
6K
|
€
199
|
€
15K
|
€
915
|
-
|
€
12K
|
€
3K
|
€
138K
|
€
46K
|
|
|
€
1K
|
€
182
|
|
|
|
€
1K
|
€
11K
|
€
3K
|
€
756
|
€
262
|
€
177
|
€
36
|
€
340
|
€
393
|
€
3K
|
€
8K
|
€
5K
|
€
22K
|
€
28K
|
€
4K
|
|
|
€
3K
|
|
|
|
€
5K
|
€
3K
|
€
9K
|
€
8K
|
€
5K
|
€
3K
|
€
3K
|
€
4K
|
€
8K
|
€
5K
|
€
4K
|
€
8K
|
€
5K
|
€
6K
|
€
7K
|
€
16K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
33K
|
€
24K
|
€
10K
|
€
-7K
|
€
19K
|
€
23K
|
€
22K
|
€
20K
|
€
17K
|
€
16K
|
€
7K
|
€
-21K
|
€
17K
|
€
-26K
|
€
-6K
|
€
15K
|
€
-22K
|
€
122K
|
€
46K
|
|
|
€
37K
|
€
17K
|
€
9K
|
€
-5K
|
€
-23K
|
€
9K
|
€
10K
|
€
7K
|
€
4K
|
€
6K
|
€
10K
|
€
4K
|
€
-24K
|
€
12K
|
€
-35K
|
€
-33K
|
€
-25K
|
€
-70K
|
€
95K
|
€
15K
|
|
|
€
29K
|
€
10K
|
€
4K
|
€
13K
|
€
-31K
|
€
3K
|
€
6K
|
€
3K
|
€
-3K
|
€
1K
|
€
6K
|
€
1K
|
€
-28K
|
€
10K
|
€
32K
|
€
-44K
|
€
-45K
|
€
-69K
|
€
58K
|
€
9K
|
|
|
€
18K
|
€
4K
|
-
|
-
|
€
3K
|
€
56K
|
€
28K
|
€
11K
|
€
232K
|
€
5K
|
€
15K
|
€
0
|
€
11K
|
€
-8K
|
€
-7K
|
€
-8K
|
€
-27K
|
€
151K
|
€
14K
|
€
38K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
2K
|
€
5K
|
€
5K
|
€
10K
|
€
9K
|
€
5K
|
€
24K
|
€
6K
|
€
4K
|
€
2K
|
€
5K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
554
|
€
2K
|
€
35K
|
€
853
|
|
|
€
46K
|
€
26K
|
€
19K
|
€
2K
|
€
-15K
|
€
12K
|
€
26K
|
€
18K
|
€
13K
|
€
11K
|
€
12K
|
€
5K
|
€
-25K
|
€
16K
|
€
41K
|
€
-17K
|
€
-5K
|
€
-21K
|
€
85K
|
€
39K
|
|
|
€
116K
|
€
-156K
|
€
-155K
|
€
-152K
|
€
-132K
|
€
-91K
|
€
-75K
|
€
-135K
|
€
-134K
|
€
-3K
|
€
-6K
|
€
-13K
|
€
-18K
|
€
18K
|
€
-7K
|
€
-54K
|
€
-23K
|
€
-19K
|
€
125K
|
€
65K
|
|
|
2,49
|
0,48
|
0,18
|
0,40
|
0,56
|
0,59
|
0,58
|
0,65
|
0,70
|
0,99
|
0,97
|
0,93
|
0,86
|
1,21
|
0,93
|
0,68
|
0,85
|
0,88
|
2
|
1,69
|
|
|
1,51
|
0,17
|
0,18
|
0,40
|
0,42
|
0,40
|
0,32
|
0,60
|
0,65
|
0,59
|
0,97
|
0,93
|
0,86
|
1,22
|
1,05
|
0,68
|
0,85
|
0,89
|
2,63
|
1,95
|
|
|
2,49
|
0,48
|
0,18
|
0,40
|
0,57
|
0,60
|
0,58
|
0,69
|
0,71
|
0,99
|
0,97
|
0,93
|
0,86
|
1,21
|
0,99
|
0,68
|
0,85
|
0,89
|
2,27
|
1,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
441K
|
€
389K
|
€
291K
|
€
375K
|
€
453K
|
€
427K
|
€
355K
|
€
486K
|
€
545K
|
€
393K
|
€
207K
|
€
194K
|
€
130K
|
€
117K
|
€
114K
|
€
161K
|
€
210K
|
€
293K
|
€
293K
|
€
214K
|
|
|
€
411K
|
€
389K
|
€
300K
|
€
388K
|
€
454K
|
€
397K
|
€
327K
|
€
472K
|
€
534K
|
€
379K
|
€
194K
|
€
187K
|
€
124K
|
€
84K
|
€
91K
|
€
170K
|
€
175K
|
€
213K
|
€
144K
|
€
124K
|
|
|
€
78K
|
€
299K
|
€
187K
|
€
254K
|
€
292K
|
€
213K
|
€
178K
|
€
361K
|
€
431K
|
€
373K
|
€
185K
|
€
187K
|
€
124K
|
€
84K
|
€
86K
|
€
170K
|
€
154K
|
€
165K
|
€
110K
|
€
87K
|
|
|
€
333K
|
€
89K
|
€
112K
|
€
134K
|
€
156K
|
€
178K
|
€
150K
|
€
87K
|
€
95K
|
€
6K
|
€
9K
|
|
|
|
|
|
€
22K
|
€
47K
|
€
19K
|
€
30K
|
|
|
5,07%
|
-1,74%
|
-5,89%
|
-5,65%
|
-1,80%
|
5,25%
|
5,56%
|
2,92%
|
2,10%
|
3,62%
|
6,33%
|
3,68%
|
4,36%
|
28,44%
|
20,18%
|
-5,72%
|
16,59%
|
27,40%
|
50,87%
|
42,26%
|
|
|
14,91
|
-13,12
|
-6,53
|
-6,35
|
-19,20
|
7,96
|
7,59
|
6,16
|
8,33
|
0,41
|
0,72
|
|
|
|
|
|
0,62
|
0,59
|
0,13
|
0,33
|
|
|
7,68
|
11,85
|
12,72
|
38,27
|
|
21,02
|
14,36
|
21,28
|
27,34
|
22,66
|
11,98
|
27,88
|
|
4,81
|
|
|
11,33
|
|
1,18
|
2,68
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
203,79%
|
-379,67%
|
-111,56%
|
-9,86%
|
190,06%
|
54,91%
|
130,59%
|
124,98%
|
109,55%
|
79,80%
|
91,78%
|
64,98%
|
-433,30%
|
47,93%
|
176,02%
|
186,69%
|
-13,54%
|
-25,89%
|
57,21%
|
43,33%
|
|
|
130,24%
|
-153,36%
|
-23,42%
|
61,54%
|
375,50%
|
12,01%
|
28,03%
|
19,29%
|
-24,04%
|
7,60%
|
45,59%
|
20,82%
|
-489,06%
|
30,91%
|
139,96%
|
478,92%
|
-130,31%
|
-85,41%
|
39,18%
|
9,43%
|
|
|
6,60
|
2,66
|
1,38
|
-3,48
|
-6,74
|
0,63
|
1,56
|
0,56
|
-0,50
|
0,27
|
2,89
|
0,77
|
-21,33
|
8,79
|
28,24
|
-27,40
|
-21,62
|
-23,40
|
19,93
|
3,98
|
|
|
130,24
|
-153,36
|
-23,42
|
61,54
|
375,50
|
12,01
|
28,03
|
19,29
|
-24,04
|
7,60
|
45,59
|
20,82
|
-489,06
|
30,91
|
139,96
|
478,92
|
-130,31
|
-85,41
|
39,18
|
9,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
2
|
4,30
|
4,20
|
4,60
|
5
|
4,10
|
3,90
|
4,80
|
6,10
|
3,10
|
2
|
2,40
|
3,20
|
4,80
|
4,80
|
4,40
|
|
|
€
3K
|
|
|
|
€
3K
|
€
771
|
€
2K
|
€
2K
|
€
931
|
€
842
|
€
799
|
€
897
|
€
1K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
1K
|
€
1K
|
€
4K
|