H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
374K
|
€
364K
|
€
332K
|
€
293K
|
€
284K
|
€
278K
|
€
277K
|
€
284K
|
€
274K
|
€
280K
|
€
225K
|
|
|
€
138K
|
€
135K
|
€
112K
|
€
91K
|
€
78K
|
€
72K
|
€
65K
|
€
77K
|
€
60K
|
€
83K
|
€
-33K
|
|
|
€
1.84M
|
€
1.70M
|
€
1.56M
|
€
1.44M
|
€
1.35M
|
€
1.27M
|
€
1.20M
|
€
1.13M
|
€
1.05M
|
€
994K
|
€
911K
|
|
|
€
411K
|
€
396K
|
€
372K
|
€
330K
|
€
318K
|
€
302K
|
€
267K
|
€
248K
|
€
232K
|
€
227K
|
€
187K
|
|
|
€
12K
|
€
12K
|
€
23K
|
€
5K
|
|
€
6K
|
€
7K
|
|
€
27K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
330K
|
€
322K
|
€
303K
|
€
266K
|
€
258K
|
€
253K
|
€
253K
|
€
260K
|
€
256K
|
€
262K
|
€
219K
|
|
|
€
216K
|
€
206K
|
€
186K
|
€
149K
|
€
139K
|
€
134K
|
€
134K
|
€
141K
|
€
136K
|
€
137K
|
€
45K
|
|
|
€
138K
|
€
135K
|
€
112K
|
€
91K
|
€
78K
|
€
72K
|
€
65K
|
€
77K
|
€
60K
|
€
83K
|
€
-33K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
864K
|
€
253K
|
€
167K
|
€
188K
|
€
302K
|
€
233K
|
€
121K
|
€
171K
|
€
180K
|
€
186K
|
€
94K
|
|
|
€
251K
|
€
250K
|
€
229K
|
€
208K
|
€
197K
|
€
191K
|
€
184K
|
€
196K
|
€
180K
|
€
209K
|
€
142K
|
|
|
€
754K
|
€
610K
|
€
457K
|
€
322K
|
€
227K
|
€
136K
|
€
51K
|
€
-28K
|
€
-117K
|
€
-191K
|
€
-294K
|
|
|
7.02
|
5.87
|
4.23
|
3.74
|
2.96
|
2.12
|
1.41
|
0.87
|
0.61
|
0.50
|
0.25
|
|
|
7.11
|
5.95
|
4.27
|
3.78
|
2.96
|
2.12
|
1.41
|
0.87
|
0.61
|
0.50
|
0.25
|
|
|
7.06
|
5.91
|
4.25
|
3.76
|
2.96
|
2.12
|
1.41
|
0.87
|
0.61
|
0.50
|
0.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.84M
|
€
2.81M
|
€
2.79M
|
€
2.74M
|
€
2.76M
|
€
2.80M
|
€
2.83M
|
€
2.96M
|
€
3.08M
|
€
3.21M
|
€
3.24M
|
|
|
€
1.00M
|
€
1.11M
|
€
1.22M
|
€
1.30M
|
€
1.42M
|
€
1.53M
|
€
1.64M
|
€
1.83M
|
€
2.02M
|
€
2.21M
|
€
2.33M
|
|
|
€
125K
|
€
124K
|
€
141K
|
€
117K
|
€
116K
|
€
122K
|
€
124K
|
€
212K
|
€
298K
|
€
380K
|
€
391K
|
|
|
€
877K
|
€
983K
|
€
1.08M
|
€
1.19M
|
€
1.30M
|
€
1.41M
|
€
1.51M
|
€
1.62M
|
€
1.73M
|
€
1.83M
|
€
1.94M
|
|
|
64.71%
|
60.53%
|
56.15%
|
52.47%
|
48.73%
|
45.34%
|
42.21%
|
38.16%
|
34.24%
|
31%
|
28.1%
|
|
|
0.48
|
0.58
|
0.69
|
0.82
|
0.97
|
1.11
|
1.27
|
1.43
|
1.64
|
1.84
|
2.13
|
|
|
3.04
|
3.45
|
4.03
|
4.90
|
5.48
|
6.06
|
6.48
|
7.04
|
7.89
|
8.43
|
10.62
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.67%
|
14.7%
|
14.62%
|
14.45%
|
14.66%
|
15.09%
|
15.42%
|
17.3%
|
17.11%
|
21.03%
|
15.59%
|
|
|
7.49%
|
7.93%
|
7.18%
|
6.3%
|
5.82%
|
5.7%
|
5.47%
|
6.78%
|
5.69%
|
8.4%
|
-3.59%
|
|
|
4.85
|
4.80
|
4.03
|
3.30
|
2.84
|
2.59
|
2.31
|
2.59
|
1.95
|
2.60
|
-1.01
|
|
|
7.49
|
7.93
|
7.18
|
6.30
|
5.82
|
5.70
|
5.47
|
6.78
|
5.69
|
8.40
|
-3.59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|