H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-22K
|
€
-22K
|
€
-920
|
€
-1K
|
€
10K
|
€
10K
|
€
4K
|
€
28K
|
€
8K
|
€
7K
|
€
3K
|
€
12K
|
€
4K
|
€
-4K
|
€
8K
|
|
|
€
-25K
|
€
-25K
|
€
-4K
|
€
-4K
|
€
3K
|
€
5K
|
€
3K
|
€
26K
|
€
6K
|
€
5K
|
€
-901
|
€
7K
|
€
-493
|
€
-10K
|
€
-19K
|
|
|
€
-20K
|
€
5K
|
€
30K
|
€
33K
|
€
37K
|
€
34K
|
€
29K
|
€
26K
|
€
-213
|
€
-6K
|
€
-11K
|
€
-10K
|
€
-17K
|
€
-17K
|
€
-7K
|
|
|
-
|
€
166
|
€
1K
|
€
2K
|
€
14K
|
€
18K
|
€
9K
|
€
42K
|
€
8K
|
€
7K
|
€
4K
|
€
12K
|
€
4K
|
€
985
|
€
2K
|
|
|
€
390
|
€
1K
|
€
978
|
€
1K
|
€
3K
|
€
2K
|
€
2K
|
€
925
|
€
296
|
€
902
|
|
€
6K
|
€
6K
|
€
6K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-24K
|
€
-24K
|
€
-3K
|
€
-2K
|
€
8K
|
€
10K
|
€
4K
|
€
28K
|
€
7K
|
€
7K
|
€
3K
|
€
11K
|
€
3K
|
€
-5K
|
€
-16K
|
|
|
€
-24K
|
€
-24K
|
€
-3K
|
€
-2K
|
€
8K
|
€
10K
|
€
4K
|
€
26K
|
€
6K
|
€
5K
|
€
-841
|
€
7K
|
€
-436
|
€
-9K
|
€
-20K
|
|
|
€
-25K
|
€
-25K
|
€
-4K
|
€
-4K
|
€
3K
|
€
5K
|
€
3K
|
€
26K
|
€
6K
|
€
5K
|
€
-901
|
€
7K
|
€
-493
|
€
-10K
|
€
-19K
|
|
|
|
|
|
-
|
|
|
|
-
|
€
1K
|
€
476
|
-
|
€
5K
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
68
|
€
7K
|
€
2K
|
€
2K
|
€
2K
|
€
5K
|
€
1K
|
€
7K
|
€
4K
|
€
4K
|
€
6K
|
€
713
|
€
5K
|
€
1K
|
€
2K
|
|
|
€
-24K
|
€
-25K
|
€
-3K
|
€
-4K
|
€
4K
|
€
5K
|
€
3K
|
€
28K
|
€
7K
|
€
7K
|
€
3K
|
€
11K
|
€
3K
|
€
-6K
|
€
-15K
|
|
|
€
-22K
|
€
5K
|
€
30K
|
€
33K
|
€
36K
|
€
34K
|
€
29K
|
€
26K
|
€
-2K
|
€
-7K
|
€
-14K
|
€
-16K
|
€
-22K
|
€
-25K
|
€
-19K
|
|
|
0,37
|
1,32
|
7,19
|
29,11
|
15,36
|
14,79
|
16,62
|
24,97
|
0,71
|
0,34
|
0,41
|
0,36
|
0,20
|
0,16
|
0,27
|
|
|
0,38
|
1,35
|
8,46
|
29,11
|
15,36
|
14,79
|
16,62
|
24,97
|
0,71
|
0,34
|
0,41
|
0,36
|
0,20
|
0,16
|
0,27
|
|
|
0,38
|
1,33
|
7,77
|
29,11
|
15,36
|
14,79
|
16,62
|
24,97
|
0,71
|
0,34
|
0,41
|
0,36
|
0,20
|
0,16
|
0,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
19K
|
€
34K
|
€
34K
|
€
40K
|
€
37K
|
€
31K
|
€
27K
|
€
6K
|
€
5K
|
€
12K
|
€
16K
|
€
10K
|
€
13K
|
€
19K
|
|
|
€
36K
|
€
14K
|
€
5K
|
€
1K
|
€
3K
|
€
2K
|
€
2K
|
€
1K
|
€
7K
|
€
11K
|
€
23K
|
€
26K
|
€
27K
|
€
30K
|
€
26K
|
|
|
€
35K
|
€
14K
|
€
4K
|
€
1K
|
€
3K
|
€
2K
|
€
2K
|
€
1K
|
€
7K
|
€
11K
|
€
23K
|
€
26K
|
€
27K
|
€
30K
|
€
26K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-126,63%
|
24,09%
|
86,08%
|
96,61%
|
93,63%
|
93,24%
|
93,98%
|
96,06%
|
-3,36%
|
-106,35%
|
-89,57%
|
-63,99%
|
-166,26%
|
-128,27%
|
-37,18%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
0,24
|
0,43
|
0,04
|
0,95
|
1,69
|
7,81
|
2,34
|
9,28
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
122,21%
|
-548,64%
|
-10,60%
|
-11,66%
|
9,96%
|
15,48%
|
10,79%
|
105,60%
|
-3 222,64%
|
-113,10%
|
-26,54%
|
-109,36%
|
-16,93%
|
35,41%
|
218,55%
|
|
|
122,76%
|
-548,64%
|
-12,05%
|
-12,95%
|
8,81%
|
15,48%
|
9,36%
|
100,82%
|
-2 636,31%
|
-87,34%
|
8,26%
|
-71,43%
|
2,87%
|
57,76%
|
276,12%
|
|
|
-155,45
|
-132,16
|
-10,38
|
-12,51
|
8,25
|
14,43
|
8,79
|
96,84
|
88,65
|
92,88
|
-7,40
|
45,71
|
-4,78
|
-74,08
|
-102,67
|
|
|
122,76
|
-548,64
|
-12,05
|
-12,95
|
8,81
|
15,48
|
9,36
|
100,82
|
-2 636,31
|
-87,34
|
8,26
|
-71,43
|
2,87
|
57,76
|
276,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
160,59
|
158,56
|
115,30
|
96,12
|
21,68
|
10
|
|
31,08
|
36,26
|
|
38,30
|
20,59
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
160,59
|
158,56
|
115,30
|
96,12
|
21,68
|
10,00
|
|
31,08
|
36,26
|
|
38,30
|
20,59
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|