H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
22K
|
€
17K
|
€
6K
|
€
3K
|
€
7K
|
€
4K
|
€
14K
|
€
19K
|
€
2K
|
€
-25K
|
€
5K
|
€
9K
|
€
6K
|
€
9K
|
€
9K
|
€
5K
|
€
-586
|
€
26K
|
|
|
€
-15K
|
€
-4K
|
€
-6K
|
€
88
|
€
334
|
€
585
|
€
612
|
€
53
|
€
1K
|
€
-12K
|
€
-31K
|
€
28
|
€
4K
|
€
2K
|
€
3K
|
€
1K
|
€
-6K
|
€
-4K
|
€
14K
|
|
|
€
9K
|
€
5K
|
€
3K
|
€
9K
|
€
9K
|
€
7K
|
€
6K
|
€
5K
|
€
5K
|
€
4K
|
€
-11K
|
€
19K
|
€
19K
|
€
16K
|
€
14K
|
€
10K
|
€
9K
|
€
15K
|
€
19K
|
|
|
€
353
|
€
8K
|
€
11K
|
€
3K
|
€
2K
|
€
2K
|
€
4K
|
€
10K
|
€
14K
|
€
915
|
-
|
€
4K
|
€
9K
|
€
6K
|
€
7K
|
€
6K
|
€
4K
|
€
578
|
€
39K
|
|
|
€
798
|
|
|
|
|
€
320
|
€
782
|
€
782
|
€
782
|
€
618
|
€
699
|
€
1K
|
€
649
|
€
210
|
€
295
|
|
|
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
€
750
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
10K
|
€
14K
|
€
3K
|
€
1K
|
€
2K
|
€
2K
|
€
11K
|
€
17K
|
€
949
|
€
-27K
|
€
4K
|
€
8K
|
€
5K
|
€
7K
|
€
7K
|
€
5K
|
€
-779
|
€
25K
|
|
|
€
-10K
|
€
-5K
|
€
-3K
|
€
2K
|
€
879
|
€
2K
|
€
2K
|
€
2K
|
€
7K
|
€
-9K
|
€
-27K
|
€
4K
|
€
6K
|
€
4K
|
€
5K
|
€
5K
|
€
2K
|
€
-3K
|
€
21K
|
|
|
€
-15K
|
€
-4K
|
€
-6K
|
€
88
|
€
334
|
€
585
|
€
612
|
€
53
|
€
1K
|
€
-12K
|
€
-31K
|
€
28
|
€
4K
|
€
2K
|
€
3K
|
€
1K
|
€
-6K
|
€
-4K
|
€
14K
|
|
|
€
-40
|
€
40
|
-
|
€
8K
|
€
2K
|
-
|
-
|
-
|
€
0
|
€
28K
|
|
|
|
|
-
|
€
328
|
€
648
|
€
-208
|
€
-30K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
5K
|
€
7K
|
|
€
2K
|
€
3K
|
€
2K
|
€
1K
|
€
170
|
€
3K
|
€
267
|
€
716
|
€
2K
|
€
6K
|
|
€
2K
|
€
4
|
€
15K
|
€
20K
|
|
|
€
-13K
|
€
11K
|
€
12K
|
€
2K
|
€
887
|
€
743
|
€
770
|
€
9K
|
€
11K
|
€
-3K
|
€
-31K
|
€
28
|
€
6K
|
€
3K
|
€
5K
|
€
4K
|
€
-4K
|
€
-2K
|
€
18K
|
|
|
€
34K
|
€
13K
|
€
9K
|
€
24K
|
€
15K
|
€
15K
|
€
22K
|
€
33K
|
€
18K
|
€
19K
|
€
3K
|
€
34K
|
€
32K
|
€
16K
|
€
13K
|
€
7K
|
€
4K
|
€
8K
|
€
9K
|
|
|
3.46
|
1.45
|
1.33
|
2.34
|
2.34
|
1.45
|
1.90
|
2.46
|
1.51
|
1.61
|
1.08
|
1.77
|
1.83
|
2.31
|
1.48
|
1.36
|
1.19
|
1.29
|
1.41
|
|
|
3.27
|
1.45
|
0.88
|
0.94
|
1.31
|
1.35
|
1.50
|
1.87
|
1.25
|
1.56
|
1.08
|
1.26
|
1.25
|
2.31
|
1.06
|
0.93
|
0.75
|
0.77
|
1.17
|
|
|
3.55
|
1.45
|
1.33
|
2.52
|
2.38
|
1.52
|
1.90
|
2.50
|
1.51
|
1.61
|
1.08
|
1.77
|
1.83
|
2.31
|
1.48
|
1.36
|
1.19
|
1.29
|
1.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
45K
|
€
45K
|
€
52K
|
€
30K
|
€
49K
|
€
47K
|
€
57K
|
€
64K
|
€
71K
|
€
43K
|
€
78K
|
€
71K
|
€
28K
|
€
40K
|
€
30K
|
€
29K
|
€
42K
|
€
42K
|
|
|
€
42K
|
€
40K
|
€
42K
|
€
43K
|
€
21K
|
€
42K
|
€
41K
|
€
52K
|
€
58K
|
€
66K
|
€
55K
|
€
58K
|
€
52K
|
€
12K
|
€
26K
|
€
20K
|
€
20K
|
€
27K
|
€
23K
|
|
|
€
13K
|
€
28K
|
€
28K
|
€
17K
|
€
11K
|
€
32K
|
€
24K
|
€
23K
|
€
35K
|
€
31K
|
€
39K
|
€
44K
|
€
39K
|
€
12K
|
€
26K
|
€
20K
|
€
20K
|
€
27K
|
€
23K
|
|
|
€
28K
|
€
12K
|
€
13K
|
€
25K
|
€
10K
|
€
9K
|
€
17K
|
€
29K
|
€
23K
|
€
35K
|
€
16K
|
€
14K
|
€
13K
|
|
|
|
|
|
|
|
|
17.04%
|
11.56%
|
6.56%
|
17.48%
|
30.21%
|
13.54%
|
12.81%
|
9.39%
|
8.38%
|
6.06%
|
-26.5%
|
24.9%
|
27.18%
|
56.7%
|
33.98%
|
34.22%
|
31.17%
|
35.18%
|
45.3%
|
|
|
3.27
|
2.29
|
4.56
|
2.73
|
1.06
|
1.35
|
2.77
|
5.38
|
4.33
|
8.16
|
-1.38
|
0.75
|
0.67
|
|
|
|
|
|
|
|
|
|
4.06
|
2.89
|
12.52
|
14.53
|
19.40
|
18.43
|
4.58
|
3.51
|
69.90
|
|
14.25
|
6.14
|
2.30
|
3.65
|
2.68
|
4.41
|
|
0.91
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-152.72%
|
207.52%
|
395.3%
|
21.37%
|
9.85%
|
11.27%
|
12.82%
|
170.03%
|
204.58%
|
-64.88%
|
267.76%
|
0.14%
|
29.46%
|
19.59%
|
39.63%
|
35.03%
|
-39.73%
|
-10.67%
|
93.79%
|
|
|
-173.46%
|
-82.77%
|
-209.98%
|
0.97%
|
3.71%
|
8.88%
|
10.2%
|
0.98%
|
19.82%
|
-286.56%
|
269.14%
|
0.14%
|
19.34%
|
13.32%
|
23.88%
|
12.47%
|
-65.21%
|
-28.89%
|
70.77%
|
|
|
-29.55
|
-9.57
|
-13.77
|
0.17
|
1.12
|
1.20
|
1.31
|
0.09
|
1.66
|
-17.38
|
-71.33
|
0.04
|
5.26
|
7.55
|
8.12
|
4.27
|
-20.33
|
-10.16
|
32.06
|
|
|
-173.46
|
-82.77
|
-209.98
|
0.97
|
3.71
|
8.88
|
10.20
|
0.98
|
19.82
|
-286.56
|
269.14
|
0.14
|
19.34
|
13.32
|
23.88
|
12.47
|
-65.21
|
-28.89
|
70.77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47.46
|
|
|
|
|
|
|
|
|
|
|
|
17.11
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47.46
|
|
|
|
|
|
|
|
|
|
|
|
17.11
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|