HA
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-18K
|
€
-2K
|
€
23K
|
€
50K
|
€
-196K
|
€
74K
|
€
35K
|
€
26K
|
€
-7K
|
€
-15K
|
€
24K
|
€
22K
|
€
25K
|
€
37K
|
€
25K
|
€
11K
|
€
35K
|
€
47K
|
€
53K
|
€
23K
|
|
|
€
37K
|
€
50K
|
€
2,63M
|
€
633K
|
€
256K
|
€
550K
|
€
537K
|
€
463K
|
€
417K
|
€
376K
|
€
436K
|
€
235K
|
€
143K
|
€
227K
|
€
194K
|
€
311K
|
€
133K
|
€
92K
|
€
69K
|
€
98K
|
|
|
€
6,97M
|
€
6,94M
|
€
6,89M
|
€
4,25M
|
€
3,62M
|
€
3,36M
|
€
2,82M
|
€
3,23M
|
€
2,77M
|
€
2,35M
|
€
1,98M
|
€
1,54M
|
€
352K
|
€
1,29M
|
€
1,08M
|
€
909K
|
€
618K
|
€
505K
|
€
413K
|
€
343K
|
|
|
€
340K
|
€
338K
|
€
390K
|
€
267K
|
€
177K
|
€
252K
|
€
165K
|
€
188K
|
€
141K
|
€
122K
|
€
114K
|
€
70K
|
€
14K
|
€
101K
|
€
74K
|
€
53K
|
€
62K
|
€
68K
|
€
71K
|
€
42K
|
|
|
€
19K
|
€
13K
|
€
3K
|
|
€
18K
|
€
10K
|
|
|
|
|
€
9K
|
€
7K
|
€
4K
|
€
14K
|
€
5K
|
€
3K
|
€
14K
|
€
10K
|
€
5K
|
€
939
|
|
|
|
|
|
|
|
-
|
€
2K
|
€
8K
|
|
|
|
|
€
851
|
|
|
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,08M
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
753,93%
|
8,82%
|
10,30%
|
6,44%
|
15,06%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-19K
|
€
-3K
|
€
22K
|
€
49K
|
€
-197K
|
€
73K
|
€
34K
|
€
25K
|
€
-8K
|
€
-20K
|
€
22K
|
€
-46K
|
€
-25K
|
€
31K
|
€
24K
|
€
10K
|
€
34K
|
€
46K
|
€
52K
|
€
23K
|
|
|
€
-39K
|
€
-21K
|
€
6K
|
€
28K
|
€
-208K
|
€
44K
|
€
8K
|
€
-7K
|
€
-47K
|
€
-54K
|
€
11K
|
€
-63K
|
€
-43K
|
€
30K
|
€
24K
|
€
7K
|
€
23K
|
€
35K
|
€
44K
|
€
14K
|
|
|
€
37K
|
€
50K
|
€
2,63M
|
€
633K
|
€
256K
|
€
550K
|
€
530K
|
€
457K
|
€
411K
|
€
371K
|
€
436K
|
€
235K
|
€
143K
|
€
227K
|
€
194K
|
€
311K
|
€
133K
|
€
92K
|
€
69K
|
€
98K
|
|
|
€
55K
|
€
53K
|
€
9K
|
-
|
€
79K
|
€
1K
|
-
|
€
-2K
|
€
9K
|
€
117K
|
€
3K
|
-
|
€
88K
|
-
|
-
|
-
|
€
796
|
€
9K
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,48M
|
€
1,48M
|
€
1,49M
|
€
21K
|
€
19K
|
€
21K
|
€
28K
|
€
19K
|
€
207K
|
€
78K
|
€
15K
|
€
104K
|
€
44K
|
€
277K
|
€
105K
|
€
140K
|
€
41K
|
€
5K
|
€
88K
|
€
175K
|
|
|
€
57K
|
€
68K
|
€
2,65M
|
€
655K
|
€
268K
|
€
578K
|
€
563K
|
€
495K
|
€
455K
|
€
410K
|
€
447K
|
€
253K
|
€
161K
|
€
227K
|
€
194K
|
€
314K
|
€
144K
|
€
104K
|
€
78K
|
€
106K
|
|
|
€
2,20M
|
€
2,18M
|
€
2,22M
|
€
389K
|
€
308K
|
€
326K
|
€
-200K
|
€
294K
|
€
389K
|
€
187K
|
€
-96K
|
€
-114K
|
€
-1,08M
|
€
208K
|
€
14K
|
€
23K
|
€
-83K
|
€
-98K
|
€
26K
|
€
182K
|
|
|
23,16
|
38,42
|
21,37
|
2,98
|
3,16
|
5,26
|
0,62
|
5,14
|
7,74
|
4,06
|
0,57
|
0,61
|
0,09
|
2,68
|
1,10
|
1,15
|
0,34
|
0,04
|
1,42
|
4,03
|
|
|
38,58
|
38,69
|
21,41
|
2,98
|
3,17
|
10,70
|
0,67
|
11,40
|
24,21
|
38,87
|
0,72
|
0,71
|
0,09
|
3,91
|
1,50
|
1,64
|
0,34
|
0,04
|
1,42
|
4,03
|
|
|
89,63
|
121,68
|
64,10
|
21,24
|
25,01
|
54,18
|
3,13
|
29,75
|
27,41
|
18,35
|
2,04
|
0,88
|
0,30
|
10,34
|
7,17
|
6,04
|
3,94
|
3,78
|
4,81
|
4,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7,25M
|
€
7,15M
|
€
7,02M
|
€
4,56M
|
€
3,97M
|
€
3,44M
|
€
3,35M
|
€
3,35M
|
€
2,89M
|
€
2,50M
|
€
2,20M
|
€
1,84M
|
€
1,54M
|
€
1,41M
|
€
1,23M
|
€
1,11M
|
€
829K
|
€
738K
|
€
648K
|
€
618K
|
|
|
€
278K
|
€
214K
|
€
134K
|
€
303K
|
€
353K
|
€
77K
|
€
540K
|
€
112K
|
€
120K
|
€
144K
|
€
224K
|
€
296K
|
€
1,18M
|
€
124K
|
€
152K
|
€
197K
|
€
211K
|
€
233K
|
€
235K
|
€
275K
|
|
|
€
80K
|
€
58K
|
€
109K
|
€
196K
|
€
142K
|
€
57K
|
€
500K
|
€
51K
|
€
38K
|
€
34K
|
€
200K
|
€
275K
|
€
1,16M
|
€
104K
|
€
126K
|
€
128K
|
€
125K
|
€
103K
|
€
62K
|
€
60K
|
|
|
€
179K
|
€
156K
|
€
25K
|
€
107K
|
€
210K
|
|
€
20K
|
€
41K
|
€
62K
|
€
83K
|
|
|
|
|
€
7K
|
€
47K
|
€
85K
|
€
130K
|
€
174K
|
€
215K
|
|
|
96,16%
|
97,01%
|
98,09%
|
93,35%
|
91,13%
|
97,77%
|
83,91%
|
96,65%
|
95,86%
|
94,24%
|
89,82%
|
83,91%
|
22,94%
|
91,23%
|
87,69%
|
82,18%
|
74,56%
|
68,39%
|
63,67%
|
55,51%
|
|
|
0,03
|
0,02
|
0
|
0,03
|
0,06
|
|
0,01
|
0,01
|
0,02
|
0,04
|
|
|
|
|
0,01
|
0,05
|
0,14
|
0,26
|
0,42
|
0,63
|
|
|
|
|
6,07
|
6,17
|
|
1,05
|
15,81
|
4,42
|
|
|
10,20
|
|
|
4,04
|
6,26
|
18,83
|
6,16
|
5,05
|
4,51
|
12,14
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,82%
|
0,98%
|
38,46%
|
15,39%
|
7,39%
|
17,19%
|
20,01%
|
15,31%
|
16,43%
|
17,42%
|
22,60%
|
16,39%
|
45,78%
|
17,60%
|
17,95%
|
34,55%
|
23,39%
|
20,56%
|
18,85%
|
30,90%
|
|
|
0,53%
|
0,72%
|
38,22%
|
14,89%
|
7,08%
|
16,34%
|
19,07%
|
14,32%
|
15,04%
|
15,96%
|
22,05%
|
15,24%
|
40,71%
|
17,59%
|
17,94%
|
34,21%
|
21,50%
|
18,29%
|
16,79%
|
28,43%
|
|
|
0,51
|
0,70
|
37,49
|
13,90
|
6,45
|
15,98
|
16,00
|
13,84
|
14,42
|
15,04
|
19,80
|
12,79
|
9,34
|
16,04
|
15,73
|
28,11
|
16,03
|
12,51
|
10,69
|
15,78
|
|
|
0,53
|
0,72
|
38,22
|
14,89
|
7,08
|
16,34
|
19,07
|
14,32
|
15,04
|
15,96
|
22,05
|
15,24
|
40,71
|
17,59
|
17,94
|
34,21
|
21,50
|
18,29
|
16,79
|
28,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,70
|
1
|
0,20
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
€
851
|
|
|
|
|
|
|
|