HB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
327K
|
€
861K
|
€
403K
|
€
577K
|
€
256K
|
€
269K
|
€
251K
|
€
585K
|
€
260K
|
€
213K
|
€
246K
|
€
250K
|
€
391K
|
€
287K
|
€
270K
|
€
139K
|
€
137K
|
€
137K
|
€
81K
|
|
|
€
-3K
|
€
427K
|
€
132K
|
€
276K
|
€
34K
|
€
26K
|
€
17K
|
€
228K
|
€
41K
|
€
22K
|
€
23K
|
€
12K
|
€
160K
|
€
45K
|
€
6K
|
€
-44K
|
€
-92K
|
€
-55K
|
€
10K
|
|
|
€
1.46M
|
€
1.47M
|
€
1.04M
|
€
838K
|
€
561K
|
€
527K
|
€
501K
|
€
484K
|
€
256K
|
€
215K
|
€
193K
|
€
170K
|
€
158K
|
€
-2K
|
€
-47K
|
€
-53K
|
€
-9K
|
€
83K
|
€
138K
|
|
|
€
284K
|
€
766K
|
€
306K
|
€
477K
|
€
180K
|
€
196K
|
€
194K
|
€
502K
|
€
201K
|
€
155K
|
€
187K
|
€
199K
|
€
351K
|
€
224K
|
€
206K
|
€
114K
|
€
114K
|
€
103K
|
€
55K
|
|
|
€
46K
|
€
41K
|
€
44K
|
€
27K
|
€
34K
|
€
31K
|
€
17K
|
€
19K
|
€
25K
|
€
14K
|
€
12K
|
€
5K
|
|
€
40
|
€
5K
|
€
2K
|
€
10K
|
€
567
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
305K
|
€
811K
|
€
381K
|
€
559K
|
€
227K
|
€
252K
|
€
232K
|
€
560K
|
€
243K
|
€
195K
|
€
227K
|
€
232K
|
€
376K
|
€
271K
|
€
250K
|
€
131K
|
€
125K
|
€
125K
|
€
70K
|
|
|
€
57K
|
€
640K
|
€
219K
|
€
417K
|
€
91K
|
€
90K
|
€
86K
|
€
414K
|
€
133K
|
€
86K
|
€
117K
|
€
112K
|
€
279K
|
€
164K
|
€
142K
|
€
71K
|
€
-5K
|
€
13K
|
€
42K
|
|
|
€
67K
|
€
67K
|
€
46K
|
€
27K
|
€
38K
|
€
29K
|
€
17K
|
€
20K
|
€
41K
|
€
22K
|
€
23K
|
€
12K
|
€
160K
|
€
45K
|
€
6K
|
€
-44K
|
€
-92K
|
€
-55K
|
€
10K
|
|
|
€
-173
|
€
370K
|
€
297K
|
€
334K
|
€
35K
|
€
392K
|
€
-1K
|
€
19K
|
€
22K
|
€
25K
|
€
96K
|
€
29K
|
€
6K
|
€
5K
|
€
101K
|
€
369K
|
€
1.00M
|
€
786K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
64K
|
€
500K
|
€
263K
|
€
160K
|
€
26K
|
€
86K
|
€
85K
|
€
86K
|
€
148
|
€
26K
|
€
5K
|
€
2K
|
€
5K
|
€
7K
|
€
4K
|
€
16K
|
€
3K
|
€
29K
|
€
21K
|
|
|
€
245K
|
€
597K
|
€
294K
|
€
418K
|
€
170K
|
€
188K
|
€
163K
|
€
374K
|
€
151K
|
€
131K
|
€
133K
|
€
132K
|
€
257K
|
€
153K
|
€
113K
|
€
16K
|
€
38K
|
€
57K
|
€
39K
|
|
|
€
318K
|
€
474K
|
€
81K
|
€
153K
|
€
59K
|
€
66K
|
€
234K
|
€
363K
|
€
140K
|
€
241K
|
€
378K
|
€
619K
|
€
831K
|
€
809K
|
€
874K
|
€
401K
|
€
818K
|
€
269K
|
€
-58K
|
|
|
1.34
|
1.53
|
1.09
|
1.16
|
1.08
|
1.08
|
1.45
|
1.52
|
1.26
|
1.44
|
1.63
|
2.89
|
3.83
|
3.11
|
2.94
|
1.57
|
3.21
|
1.68
|
0.80
|
|
|
1.34
|
1.53
|
1.09
|
1.16
|
1.08
|
1.08
|
1.45
|
1.52
|
1.26
|
1.44
|
1.63
|
2.89
|
3.83
|
3.11
|
2.94
|
1.57
|
3.21
|
1.68
|
0.80
|
|
|
1.34
|
1.53
|
1.09
|
1.16
|
1.08
|
1.08
|
1.45
|
1.52
|
1.26
|
1.44
|
1.63
|
2.89
|
3.83
|
3.11
|
2.94
|
1.57
|
3.21
|
1.68
|
0.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4.82M
|
€
5.13M
|
€
4.57M
|
€
3.60M
|
€
3.16M
|
€
3.31M
|
€
2.93M
|
€
3.37M
|
€
3.12M
|
€
3.32M
|
€
3.59M
|
€
3.58M
|
€
3.83M
|
€
3.99M
|
€
4.23M
|
€
4.01M
|
€
3.78M
|
€
2.39M
|
€
1.28M
|
|
|
€
3.09M
|
€
3.37M
|
€
3.35M
|
€
2.58M
|
€
2.50M
|
€
2.68M
|
€
2.32M
|
€
2.78M
|
€
2.86M
|
€
3.10M
|
€
3.40M
|
€
3.41M
|
€
3.67M
|
€
3.99M
|
€
4.27M
|
€
4.06M
|
€
3.79M
|
€
2.30M
|
€
1.14M
|
|
|
€
925K
|
€
888K
|
€
903K
|
€
930K
|
€
765K
|
€
821K
|
€
518K
|
€
695K
|
€
539K
|
€
549K
|
€
598K
|
€
327K
|
€
294K
|
€
384K
|
€
451K
|
€
699K
|
€
370K
|
€
395K
|
€
295K
|
|
|
€
2.16M
|
€
2.48M
|
€
2.45M
|
€
1.65M
|
€
1.73M
|
€
1.86M
|
€
1.80M
|
€
2.08M
|
€
2.32M
|
€
2.56M
|
€
2.80M
|
€
3.08M
|
€
3.38M
|
€
3.61M
|
€
3.82M
|
€
3.36M
|
€
3.42M
|
€
1.91M
|
€
847K
|
|
|
30.37%
|
28.63%
|
22.81%
|
23.26%
|
17.75%
|
15.9%
|
17.11%
|
14.36%
|
8.22%
|
6.48%
|
5.38%
|
4.76%
|
4.13%
|
-0.05%
|
-1.12%
|
-1.32%
|
-0.23%
|
3.48%
|
10.75%
|
|
|
1.48
|
1.69
|
2.35
|
1.97
|
3.09
|
3.53
|
3.60
|
4.30
|
9.07
|
11.89
|
14.48
|
18.09
|
21.34
|
-1,724.58
|
-81.07
|
-63.75
|
-392.86
|
22.97
|
6.16
|
|
|
10.10
|
4.15
|
8.78
|
4.63
|
10.97
|
10.65
|
9.99
|
4.96
|
11.80
|
15.89
|
14.99
|
14.65
|
9.78
|
14.71
|
17.10
|
30.96
|
30.42
|
18.48
|
16.21
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16.73%
|
40.7%
|
28.22%
|
49.95%
|
30.34%
|
35.69%
|
32.59%
|
77.3%
|
58.79%
|
61.07%
|
68.84%
|
77.61%
|
162.56%
|
-7310.32%
|
-240.07%
|
-30.15%
|
-435.63%
|
69.18%
|
28.26%
|
|
|
-0.23%
|
29.06%
|
12.64%
|
33.01%
|
6.1%
|
4.93%
|
3.37%
|
47.04%
|
16.14%
|
10.06%
|
11.99%
|
6.99%
|
101.32%
|
-2153.23%
|
-11.91%
|
83.5%
|
1053.99%
|
-65.62%
|
7.32%
|
|
|
-0.07
|
8.32
|
2.88
|
7.68
|
1.08
|
0.78
|
0.58
|
6.76
|
1.33
|
0.65
|
0.65
|
0.33
|
4.19
|
1.13
|
0.13
|
-1.10
|
-2.43
|
-2.28
|
0.79
|
|
|
-0.23
|
29.06
|
12.64
|
33.01
|
6.10
|
4.93
|
3.37
|
47.04
|
16.14
|
10.06
|
11.99
|
6.99
|
101.32
|
-2,153.23
|
-11.91
|
83.50
|
1,053.99
|
-65.62
|
7.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|