HW
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-525
|
€
2K
|
€
2K
|
€
4K
|
€
4K
|
€
2K
|
€
4K
|
€
5K
|
€
4K
|
€
4K
|
€
10K
|
€
19K
|
€
-12K
|
€
-2K
|
€
1K
|
€
61
|
€
6K
|
€
8K
|
€
7K
|
€
5K
|
|
|
€
-1K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
-12K
|
€
-22K
|
€
-58K
|
€
-20K
|
€
527
|
€
-412
|
€
4K
|
€
5K
|
€
5K
|
€
208
|
|
|
€
-77K
|
€
-76K
|
€
-78K
|
€
-80K
|
€
-83K
|
€
-86K
|
€
-88K
|
€
-91K
|
€
-96K
|
€
-98K
|
€
-101K
|
€
-89K
|
€
-67K
|
€
-9K
|
€
11K
|
€
11K
|
€
11K
|
€
8K
|
€
2K
|
€
-3K
|
|
|
-
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
€
1K
|
€
3K
|
€
3K
|
€
2K
|
€
3K
|
-
|
-
|
-
|
-
|
€
927
|
€
472
|
€
6K
|
€
7K
|
€
6K
|
€
3K
|
|
|
|
|
|
|
€
2K
|
€
934
|
€
935
|
€
665
|
|
€
737
|
€
504
|
€
2K
|
€
432
|
€
541
|
|
|
€
4K
|
€
2K
|
€
819
|
€
251
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
2K
|
€
6K
|
€
4K
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
€
4K
|
€
4K
|
€
3K
|
€
4K
|
€
-12K
|
€
-22K
|
€
-58K
|
€
-21K
|
€
622
|
€
-495
|
€
6K
|
€
7K
|
€
7K
|
€
4K
|
|
|
€
-1K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
€
4K
|
€
4K
|
€
3K
|
€
4K
|
€
-12K
|
€
-22K
|
€
-58K
|
€
-21K
|
€
622
|
€
-495
|
€
6K
|
€
7K
|
€
5K
|
€
249
|
|
|
€
-1K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
-12K
|
€
-22K
|
€
-58K
|
€
-20K
|
€
527
|
€
-412
|
€
4K
|
€
5K
|
€
5K
|
€
208
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19
|
€
61
|
€
103
|
€
8K
|
€
1K
|
€
590
|
€
8K
|
€
10K
|
€
23K
|
€
21K
|
€
15K
|
€
14K
|
€
14K
|
|
|
€
-1K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
-12K
|
€
-22K
|
€
-58K
|
€
-20K
|
€
527
|
€
-412
|
€
4K
|
€
5K
|
€
7K
|
€
4K
|
|
|
€
-77K
|
€
-76K
|
€
-78K
|
€
-80K
|
€
-83K
|
€
-86K
|
€
-88K
|
€
-91K
|
€
-96K
|
€
-98K
|
€
-101K
|
€
-89K
|
€
-67K
|
€
-9K
|
€
11K
|
€
11K
|
€
11K
|
€
8K
|
€
2K
|
€
-5K
|
|
|
0,10
|
0,10
|
0,10
|
0,09
|
0,09
|
0,09
|
0,08
|
0,08
|
0,09
|
0,08
|
0,13
|
0,23
|
0,42
|
0,75
|
1,45
|
1,63
|
1,61
|
1,54
|
1,13
|
0,75
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0,01
|
0
|
0,06
|
0,16
|
0,35
|
0,53
|
1,45
|
1,63
|
1,61
|
1,54
|
1,13
|
0,75
|
|
|
0,10
|
0,10
|
0,10
|
0,09
|
0,09
|
0,09
|
0,08
|
0,08
|
0,09
|
0,08
|
0,13
|
0,23
|
0,42
|
0,75
|
1,45
|
1,63
|
1,61
|
1,54
|
1,13
|
0,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
9K
|
€
8K
|
€
16K
|
€
26K
|
€
48K
|
€
27K
|
€
36K
|
€
28K
|
€
30K
|
€
21K
|
€
18K
|
€
16K
|
|
|
€
86K
|
€
84K
|
€
86K
|
€
88K
|
€
91K
|
€
94K
|
€
96K
|
€
100K
|
€
104K
|
€
106K
|
€
116K
|
€
115K
|
€
115K
|
€
36K
|
€
25K
|
€
17K
|
€
18K
|
€
14K
|
€
16K
|
€
19K
|
|
|
€
86K
|
€
84K
|
€
86K
|
€
88K
|
€
91K
|
€
94K
|
€
96K
|
€
100K
|
€
104K
|
€
106K
|
€
116K
|
€
115K
|
€
115K
|
€
36K
|
€
25K
|
€
17K
|
€
18K
|
€
14K
|
€
16K
|
€
19K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-944,43%
|
-943,48%
|
-944,49%
|
-954,96%
|
-1 031,65%
|
-1 074,71%
|
-1 096,41%
|
-1 140,97%
|
-1 074,32%
|
-1 212,86%
|
-650,50%
|
-340,28%
|
-138,79%
|
-33,34%
|
31,20%
|
38,80%
|
37,89%
|
35,10%
|
11,51%
|
-19,34%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48,31
|
51,51
|
31,90
|
26,28
|
54,13
|
25,15
|
24,41
|
37,49
|
29
|
|
|
|
|
40,20
|
|
3,12
|
1,91
|
2,34
|
4,52
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,44%
|
-2,29%
|
-2,15%
|
-3,46%
|
-4,17%
|
-2,02%
|
-4,31%
|
-4,41%
|
-2,87%
|
-2,70%
|
11,65%
|
25,17%
|
86,36%
|
224,70%
|
4,64%
|
-3,81%
|
33,02%
|
72,41%
|
326,90%
|
-135,32%
|
|
|
1,44%
|
-2,29%
|
-2,15%
|
-3,46%
|
-4,17%
|
-2,02%
|
-4,31%
|
-4,41%
|
-2,87%
|
-2,70%
|
11,65%
|
25,17%
|
86,36%
|
224,70%
|
4,64%
|
-3,81%
|
33,02%
|
72,41%
|
249,81%
|
-6,68%
|
|
|
-13,64
|
21,60
|
20,28
|
33,07
|
43,06
|
21,70
|
47,28
|
50,31
|
30,86
|
32,78
|
-75,80
|
-85,66
|
-119,86
|
-74,92
|
1,45
|
-1,48
|
12,51
|
25,41
|
28,76
|
1,29
|
|
|
1,44
|
-2,29
|
-2,15
|
-3,46
|
-4,17
|
-2,02
|
-4,31
|
-4,41
|
-2,87
|
-2,70
|
11,65
|
25,17
|
86,36
|
224,70
|
4,64
|
-3,81
|
33,02
|
72,41
|
249,81
|
-6,68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
1
|
1
|
0,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
2K
|
€
6K
|
€
15K
|
|
|
|
|
|
|