H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2005
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
41K
|
€
21K
|
€
17K
|
€
12K
|
€
26K
|
€
14K
|
€
15K
|
€
25K
|
€
19K
|
€
24K
|
€
15K
|
€
8K
|
€
19K
|
€
31K
|
€
15K
|
€
16K
|
€
26K
|
€
5K
|
€
13K
|
€
13K
|
|
|
€
20K
|
€
22K
|
€
-4K
|
€
-7K
|
€
-2K
|
€
7K
|
€
-3K
|
€
-837
|
€
5K
|
€
1K
|
€
7K
|
€
-5K
|
€
-11K
|
€
803
|
€
13K
|
€
-4K
|
€
33K
|
€
12K
|
€
-10K
|
€
-3K
|
€
-2K
|
|
|
€
185K
|
€
165K
|
€
143K
|
€
147K
|
€
154K
|
€
156K
|
€
150K
|
€
153K
|
€
153K
|
€
148K
|
€
147K
|
€
140K
|
€
145K
|
€
156K
|
€
155K
|
€
142K
|
€
146K
|
€
113K
|
€
102K
|
€
112K
|
€
115K
|
|
|
€
35K
|
€
36K
|
€
17K
|
€
10K
|
€
24K
|
€
42K
|
€
27K
|
€
29K
|
€
39K
|
€
32K
|
€
37K
|
€
27K
|
€
18K
|
€
33K
|
€
47K
|
€
24K
|
€
31K
|
€
36K
|
€
12K
|
€
22K
|
€
23K
|
|
|
€
4K
|
€
5K
|
€
4K
|
€
6K
|
€
5K
|
€
5K
|
€
4K
|
€
11K
|
€
7K
|
€
10K
|
€
8K
|
€
10K
|
€
11K
|
€
8K
|
€
10K
|
€
6K
|
€
6K
|
€
7K
|
€
515
|
€
8K
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
34K
|
€
14K
|
€
5K
|
€
12K
|
€
26K
|
€
14K
|
€
15K
|
€
25K
|
€
19K
|
€
24K
|
€
15K
|
€
8K
|
€
19K
|
€
31K
|
€
13K
|
€
16K
|
€
26K
|
€
5K
|
€
13K
|
€
13K
|
|
|
€
20K
|
€
23K
|
€
2K
|
€
-7K
|
€
-1K
|
€
11K
|
€
-3K
|
€
-552
|
€
9K
|
€
3K
|
€
7K
|
€
-402
|
€
-8K
|
€
2K
|
€
15K
|
€
-987
|
€
3K
|
€
13K
|
€
-9K
|
€
-469
|
€
734
|
|
|
€
20K
|
€
22K
|
€
-4K
|
€
-7K
|
€
-2K
|
€
7K
|
€
-3K
|
€
-837
|
€
5K
|
€
1K
|
€
7K
|
€
-5K
|
€
-11K
|
€
803
|
€
13K
|
€
-4K
|
€
33K
|
€
12K
|
€
-10K
|
€
-3K
|
€
-2K
|
|
|
€
729
|
€
3K
|
€
607
|
€
0
|
€
12K
|
€
12K
|
€
7K
|
€
882
|
€
3K
|
€
11K
|
€
6K
|
€
3K
|
€
543
|
€
7K
|
€
18K
|
€
7K
|
€
20K
|
€
4K
|
€
5K
|
€
5K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
108K
|
€
134K
|
€
126K
|
€
128K
|
€
120K
|
€
120K
|
€
125K
|
€
110K
|
€
86K
|
€
107K
|
€
103K
|
€
80K
|
€
61K
|
€
53K
|
€
39K
|
€
37K
|
€
32K
|
€
44K
|
€
44K
|
€
34K
|
€
32K
|
|
|
€
31K
|
€
34K
|
€
8K
|
€
5K
|
€
11K
|
€
22K
|
€
14K
|
€
15K
|
€
21K
|
€
17K
|
€
23K
|
€
11K
|
€
4K
|
€
18K
|
€
29K
|
€
10K
|
€
46K
|
€
25K
|
€
3K
|
€
10K
|
€
10K
|
|
|
€
61K
|
€
31K
|
€
288
|
€
-7K
|
€
-12K
|
€
-11K
|
€
-22K
|
€
-29K
|
€
-43K
|
€
-61K
|
€
-67K
|
€
-84K
|
€
-92K
|
€
-96K
|
€
-107K
|
€
-118K
|
€
-121K
|
€
-145K
|
€
-156K
|
€
-135K
|
€
-141K
|
|
|
1,35
|
1,16
|
1
|
0,97
|
0,95
|
0,95
|
0,91
|
0,88
|
0,82
|
0,75
|
0,72
|
0,65
|
0,60
|
0,59
|
0,55
|
0,51
|
0,58
|
0,49
|
0,44
|
0,35
|
0,34
|
|
|
0,78
|
0,81
|
0,68
|
0,62
|
0,64
|
0,63
|
0,68
|
0,62
|
0,52
|
0,54
|
0,50
|
0,43
|
0,36
|
0,34
|
0,27
|
0,24
|
0,30
|
0,21
|
0,22
|
0,23
|
0,22
|
|
|
1,35
|
1,16
|
1
|
0,97
|
0,95
|
0,95
|
0,91
|
0,88
|
0,82
|
0,75
|
0,72
|
0,65
|
0,60
|
0,59
|
0,55
|
0,51
|
0,58
|
0,49
|
0,44
|
0,35
|
0,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
358K
|
€
362K
|
€
357K
|
€
388K
|
€
403K
|
€
398K
|
€
396K
|
€
382K
|
€
387K
|
€
387K
|
€
383K
|
€
379K
|
€
376K
|
€
393K
|
€
392K
|
€
384K
|
€
431K
|
€
397K
|
€
389K
|
€
349K
|
€
359K
|
|
|
€
173K
|
€
197K
|
€
214K
|
€
240K
|
€
249K
|
€
242K
|
€
246K
|
€
229K
|
€
234K
|
€
239K
|
€
236K
|
€
239K
|
€
231K
|
€
237K
|
€
237K
|
€
241K
|
€
285K
|
€
283K
|
€
288K
|
€
238K
|
€
244K
|
|
|
€
173K
|
€
197K
|
€
214K
|
€
240K
|
€
249K
|
€
242K
|
€
246K
|
€
229K
|
€
234K
|
€
239K
|
€
236K
|
€
239K
|
€
231K
|
€
237K
|
€
237K
|
€
241K
|
€
285K
|
€
281K
|
€
276K
|
€
207K
|
€
214K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
12K
|
€
31K
|
€
31K
|
|
|
51,72%
|
45,57%
|
40,09%
|
37,97%
|
38,30%
|
39,28%
|
37,84%
|
40,00%
|
39,61%
|
38,24%
|
38,39%
|
36,92%
|
38,45%
|
39,63%
|
39,56%
|
37,04%
|
33,85%
|
28,56%
|
26,11%
|
32,01%
|
31,98%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,02
|
0,12
|
0,27
|
0,27
|
|
|
5,73
|
5,75
|
15,42
|
44,58
|
20,94
|
9,30
|
17,43
|
14,82
|
9,24
|
12,65
|
10,04
|
15,66
|
28,81
|
12,56
|
7,65
|
18,47
|
17,44
|
10,91
|
57,23
|
18,21
|
18,76
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,59%
|
20,46%
|
5,68%
|
3,51%
|
7,42%
|
14,13%
|
9,22%
|
9,94%
|
13,79%
|
11,58%
|
15,84%
|
7,88%
|
3,04%
|
11,41%
|
19,00%
|
7,15%
|
31,45%
|
21,64%
|
3,44%
|
9,33%
|
9,14%
|
|
|
10,87%
|
13,44%
|
-2,91%
|
-4,98%
|
-1,24%
|
4,26%
|
-1,95%
|
-0,55%
|
3,48%
|
0,68%
|
4,93%
|
-3,31%
|
-7,87%
|
0,52%
|
8,40%
|
-2,75%
|
22,37%
|
10,29%
|
-10,02%
|
-2,76%
|
-1,56%
|
|
|
5,62
|
6,12
|
-1,17
|
-1,89
|
-0,48
|
1,67
|
-0,74
|
-0,22
|
1,38
|
0,26
|
1,89
|
-1,22
|
-3,03
|
0,20
|
3,32
|
-1,02
|
7,57
|
2,94
|
-2,62
|
-0,88
|
-0,50
|
|
|
10,87
|
13,44
|
-2,91
|
-4,98
|
-1,24
|
4,26
|
-1,95
|
-0,55
|
3,48
|
0,68
|
4,93
|
-3,31
|
-7,87
|
0,52
|
8,40
|
-2,75
|
22,37
|
10,29
|
-10,02
|
-2,76
|
-1,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
86,26
|
71,73
|
83,32
|
70,14
|
122,55
|
54,11
|
45,62
|
70,18
|
78,99
|
85,91
|
62
|
48,45
|
33,05
|
22,08
|
38,53
|
30,41
|
30,26
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
86,26
|
71,73
|
83,32
|
70,14
|
122,55
|
54,11
|
45,62
|
70,18
|
78,99
|
85,91
|
62,00
|
48,45
|
33,05
|
22,08
|
38,53
|
30,41
|
30,26
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
184,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
1,97
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|