H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
83K
|
€
80K
|
€
60K
|
€
59K
|
€
59K
|
€
56K
|
€
110K
|
€
116K
|
€
116K
|
€
125K
|
€
105K
|
€
59K
|
€
121K
|
€
121K
|
€
158K
|
€
67K
|
€
76K
|
€
93K
|
€
105K
|
€
134K
|
|
|
€
27K
|
€
54K
|
€
33K
|
€
30K
|
€
34K
|
€
-8K
|
€
-11K
|
€
-24K
|
€
5K
|
€
-34K
|
€
-50K
|
€
-85K
|
€
1K
|
€
-21K
|
€
51K
|
€
-41K
|
€
-930
|
€
3K
|
€
12K
|
€
36K
|
|
|
€
222K
|
€
194K
|
€
140K
|
€
107K
|
€
77K
|
€
44K
|
€
52K
|
€
63K
|
€
87K
|
€
81K
|
€
116K
|
€
165K
|
€
250K
|
€
249K
|
€
271K
|
€
220K
|
€
260K
|
€
261K
|
€
258K
|
€
247K
|
|
|
€
64K
|
€
71K
|
€
43K
|
€
43K
|
€
37K
|
€
27K
|
€
25K
|
€
18K
|
€
38K
|
€
28K
|
€
22K
|
€
6K
|
€
49K
|
€
28K
|
€
105K
|
€
9K
|
€
21K
|
€
42K
|
€
64K
|
€
98K
|
|
|
€
6K
|
€
3K
|
€
10K
|
€
5K
|
€
6K
|
€
6K
|
€
7K
|
€
7K
|
€
12K
|
€
7K
|
€
12K
|
€
6K
|
€
4K
|
€
8K
|
€
5K
|
€
1K
|
€
1K
|
€
5K
|
€
2K
|
€
2K
|
|
|
€
6K
|
€
32
|
€
131
|
€
130
|
€
1K
|
€
4K
|
€
8K
|
€
11K
|
€
9K
|
€
9K
|
€
11K
|
€
9K
|
€
9K
|
€
14K
|
€
13K
|
€
11K
|
€
9K
|
€
10K
|
€
6K
|
€
3K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
57K
|
€
57K
|
€
38K
|
€
41K
|
€
42K
|
€
35K
|
€
33K
|
€
23K
|
€
49K
|
€
35K
|
€
25K
|
€
-19K
|
€
43K
|
€
19K
|
€
89K
|
€
-2K
|
€
9K
|
€
30K
|
€
52K
|
€
84K
|
|
|
€
36K
|
€
55K
|
€
34K
|
€
31K
|
€
36K
|
€
-6K
|
€
-8K
|
€
-20K
|
€
10K
|
€
-30K
|
€
-43K
|
€
-89K
|
€
5K
|
€
-17K
|
€
56K
|
€
-35K
|
€
-601
|
€
3K
|
€
14K
|
€
40K
|
|
|
€
27K
|
€
54K
|
€
33K
|
€
30K
|
€
40K
|
€
-5K
|
€
-11K
|
€
-24K
|
€
5K
|
€
-34K
|
€
-50K
|
€
-85K
|
€
1K
|
€
-21K
|
€
51K
|
€
-41K
|
€
1K
|
€
5K
|
€
14K
|
€
38K
|
|
|
€
198K
|
€
24K
|
€
3K
|
-
|
€
11K
|
€
3K
|
€
0
|
€
20K
|
€
0
|
€
1K
|
€
6K
|
€
243K
|
€
11K
|
€
10K
|
€
2K
|
€
189K
|
€
32K
|
€
929
|
€
604
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
90K
|
€
160K
|
€
139K
|
€
86K
|
€
191K
|
€
26K
|
€
87K
|
€
116K
|
€
89K
|
€
93K
|
€
59K
|
€
152K
|
€
83K
|
€
171K
|
€
115K
|
€
155K
|
€
85K
|
€
55K
|
€
156K
|
€
152K
|
|
|
€
49K
|
€
57K
|
€
37K
|
€
39K
|
€
40K
|
€
33K
|
€
31K
|
€
19K
|
€
19K
|
€
31K
|
€
19K
|
€
-15K
|
€
40K
|
€
39K
|
€
84K
|
€
-8K
|
€
9K
|
€
30K
|
€
50K
|
€
80K
|
|
|
€
142K
|
€
187K
|
€
135K
|
€
101K
|
€
62K
|
€
32K
|
€
6K
|
€
-7K
|
€
30K
|
€
51K
|
€
61K
|
€
111K
|
€
218K
|
€
215K
|
€
217K
|
€
171K
|
€
228K
|
€
270K
|
€
267K
|
€
248K
|
|
|
1,89
|
2,11
|
1,61
|
1,55
|
1,26
|
1,23
|
1,04
|
0,97
|
1,11
|
1,19
|
1,26
|
1,40
|
1,67
|
1,70
|
1,84
|
1,61
|
1,94
|
2,69
|
2,41
|
3,09
|
|
|
1,89
|
2,16
|
1,64
|
1,57
|
1,28
|
1,23
|
1,05
|
0,98
|
1,11
|
1,12
|
1,09
|
1,12
|
1,13
|
1,24
|
1,22
|
1,31
|
1,61
|
2,36
|
2,30
|
2,87
|
|
|
1,91
|
2,14
|
1,64
|
1,57
|
1,28
|
1,25
|
1,05
|
0,98
|
1,13
|
1,20
|
1,26
|
1,41
|
1,67
|
1,70
|
1,84
|
1,61
|
1,94
|
2,69
|
2,41
|
3,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
506K
|
€
382K
|
€
360K
|
€
291K
|
€
313K
|
€
187K
|
€
231K
|
€
311K
|
€
413K
|
€
468K
|
€
513K
|
€
666K
|
€
652K
|
€
655K
|
€
633K
|
€
642K
|
€
503K
|
€
441K
|
€
493K
|
€
442K
|
|
|
€
284K
|
€
187K
|
€
220K
|
€
183K
|
€
235K
|
€
143K
|
€
179K
|
€
249K
|
€
327K
|
€
362K
|
€
373K
|
€
476K
|
€
377K
|
€
381K
|
€
363K
|
€
422K
|
€
242K
|
€
179K
|
€
232K
|
€
192K
|
|
|
€
158K
|
€
166K
|
€
217K
|
€
181K
|
€
233K
|
€
140K
|
€
171K
|
€
224K
|
€
265K
|
€
264K
|
€
236K
|
€
276K
|
€
328K
|
€
307K
|
€
258K
|
€
282K
|
€
242K
|
€
160K
|
€
189K
|
€
119K
|
|
|
€
124K
|
€
19K
|
|
|
|
|
€
4K
|
€
22K
|
€
58K
|
€
97K
|
€
136K
|
€
199K
|
€
48K
|
€
74K
|
€
104K
|
€
140K
|
|
€
19K
|
€
43K
|
€
73K
|
|
|
43,88%
|
50,93%
|
38,96%
|
36,95%
|
24,78%
|
23,46%
|
22,49%
|
20,15%
|
20,93%
|
17,37%
|
22,52%
|
24,80%
|
38,38%
|
38,00%
|
42,72%
|
34,24%
|
51,81%
|
59,23%
|
52,46%
|
55,83%
|
|
|
0,56
|
0,10
|
|
|
|
|
0,08
|
0,35
|
0,67
|
1,19
|
1,18
|
1,20
|
0,19
|
0,30
|
0,39
|
0,64
|
|
0,07
|
0,17
|
0,30
|
|
|
4,98
|
3,30
|
5,78
|
4,52
|
5,56
|
4,03
|
5,39
|
10,88
|
6,65
|
10,33
|
14,76
|
|
8,70
|
19,93
|
4,07
|
|
27,35
|
5,93
|
4,43
|
2,28
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,86%
|
29,06%
|
26,43%
|
36,53%
|
51,92%
|
75,80%
|
58,92%
|
29,74%
|
21,83%
|
37,56%
|
16,42%
|
-8,97%
|
15,83%
|
15,77%
|
30,93%
|
-3,72%
|
3,27%
|
11,38%
|
19,47%
|
32,54%
|
|
|
12,39%
|
27,93%
|
23,35%
|
27,86%
|
43,50%
|
-18,55%
|
-20,86%
|
-37,90%
|
5,99%
|
-42,16%
|
-42,88%
|
-51,43%
|
0,43%
|
-8,62%
|
18,76%
|
-18,54%
|
-0,36%
|
1,14%
|
4,56%
|
14,62%
|
|
|
5,44
|
14,22
|
9,10
|
10,29
|
10,78
|
-4,35
|
-4,69
|
-7,64
|
1,25
|
-7,33
|
-9,66
|
-12,75
|
0,17
|
-3,28
|
8,02
|
-6,35
|
-0,19
|
0,67
|
2,39
|
8,16
|
|
|
12,39
|
27,93
|
23,35
|
27,86
|
43,50
|
-18,55
|
-20,86
|
-37,90
|
5,99
|
-42,16
|
-42,88
|
-51,43
|
0,43
|
-8,62
|
18,76
|
-18,54
|
-0,36
|
1,14
|
4,56
|
14,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0,90
|
0,90
|
|
|
|
|
|
|
|
|
€
8K
|
€
11K
|
€
9K
|
€
9K
|
€
11K
|
€
9K
|
€
9K
|
€
14K
|
€
13K
|
€
11K
|
€
9K
|
€
10K
|
€
7K
|
€
4K
|