H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
40K
|
€
44K
|
|
|
|
€
41K
|
€
43K
|
€
23K
|
-
|
|
|
16,38%
|
-9,41%
|
|
|
|
|
-4,91%
|
84,22%
|
|
|
|
|
€
46K
|
€
40K
|
€
44K
|
€
47K
|
€
40K
|
€
40K
|
€
41K
|
€
43K
|
€
15K
|
-
|
|
|
€
3K
|
€
-6K
|
€
-1K
|
€
7K
|
€
2K
|
€
1K
|
€
-11K
|
€
-5K
|
€
-16K
|
€
-4K
|
|
|
€
387K
|
€
385K
|
€
45K
|
€
46K
|
€
39K
|
€
37K
|
€
36K
|
€
47K
|
€
51K
|
€
68K
|
|
|
€
67K
|
€
68K
|
€
43K
|
€
50K
|
€
43K
|
€
42K
|
€
30K
|
€
39K
|
€
20K
|
€
3K
|
|
|
€
1K
|
€
505
|
-
|
€
648
|
€
648
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
€
679
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
33K
|
€
36K
|
€
42K
|
€
36K
|
€
36K
|
€
24K
|
€
32K
|
€
15K
|
-
|
|
|
84,13%
|
82,03%
|
81,75%
|
90,17%
|
89,57%
|
89,48%
|
59,60%
|
74,80%
|
64,72%
|
|
|
|
€
10K
|
€
5K
|
€
8K
|
€
14K
|
€
10K
|
€
9K
|
€
-2K
|
€
4K
|
€
-13K
|
€
-4K
|
|
|
€
3K
|
€
-6K
|
€
-1K
|
€
7K
|
€
2K
|
€
1K
|
€
-11K
|
€
-5K
|
€
-16K
|
€
-4K
|
|
|
5,77%
|
-15,38%
|
-3,34%
|
15,16%
|
4,07%
|
3,67%
|
-26,62%
|
-11,05%
|
-69,79%
|
|
|
|
-
|
€
346K
|
-
|
€
18K
|
-
|
€
-1
|
€
1
|
€
-1
|
€
542K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
1
|
-
|
€
259
|
€
277
|
€
550
|
€
25
|
€
7
|
|
|
|
€
31K
|
€
22K
|
€
26K
|
€
35K
|
€
28K
|
€
28K
|
€
16K
|
€
23K
|
€
11K
|
-
|
|
|
€
-274K
|
€
38K
|
€
42K
|
€
41K
|
€
50K
|
€
46K
|
€
42K
|
€
50K
|
€
50K
|
|
|
|
0,31
|
1,84
|
2,55
|
1,60
|
1,96
|
2,01
|
1,99
|
2,38
|
2,92
|
|
|
|
0,31
|
1,84
|
2,55
|
1,60
|
1,96
|
2,01
|
2,11
|
2,38
|
2,92
|
|
|
|
0,31
|
1,84
|
2,55
|
1,60
|
1,96
|
2,01
|
2,05
|
2,38
|
2,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
785K
|
€
773K
|
€
441K
|
€
510K
|
€
511K
|
€
528K
|
€
548K
|
€
576K
|
€
593K
|
€
68K
|
|
|
€
398K
|
€
388K
|
€
397K
|
€
464K
|
€
472K
|
€
490K
|
€
512K
|
€
529K
|
€
542K
|
|
|
|
€
398K
|
€
45K
|
€
27K
|
€
69K
|
€
52K
|
€
46K
|
€
42K
|
€
37K
|
€
26K
|
|
|
|
-
|
€
343K
|
€
369K
|
€
395K
|
€
420K
|
€
445K
|
€
469K
|
€
493K
|
€
516K
|
|
|
|
49,32%
|
49,76%
|
10,12%
|
9,04%
|
7,64%
|
7,09%
|
6,56%
|
8,12%
|
8,67%
|
100,00%
|
|
|
0
|
0,89
|
8,27
|
8,56
|
10,76
|
11,89
|
13,05
|
10,54
|
10,02
|
|
|
|
10,19
|
11,87
|
11,02
|
11,04
|
13,01
|
13,64
|
21,13
|
16,55
|
36,10
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,08%
|
5,64%
|
59,05%
|
75,67%
|
72,20%
|
74,92%
|
43,78%
|
50,12%
|
22,16%
|
0,00%
|
|
|
0,69%
|
-1,60%
|
-3,29%
|
15,32%
|
4,22%
|
3,94%
|
-30,11%
|
-10,10%
|
-31,45%
|
-6,40%
|
|
|
0,34
|
-0,79
|
-0,33
|
1,39
|
0,32
|
0,28
|
-1,98
|
-0,82
|
-2,73
|
-6,40
|
|
|
0,69
|
-1,60
|
-3,29
|
15,32
|
4,22
|
3,94
|
-30,11
|
-10,10
|
-31,45
|
-6,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
697,02
|
437,03
|
283,22
|
499,34
|
500,43
|
424,16
|
356,33
|
353,87
|
549,15
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
697,02
|
437,03
|
283,22
|
499,34
|
500,43
|
424,16
|
356,33
|
353,87
|
549,15
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|